| Revenue | DKK 10,6M | -15% |
| EBITDA | DKK 6,2M | -25% |
| Net profit | DKK 4,6M | -16% |
| Total assets | DKK 18,9M | -39% |
| Equity | DKK 14,8M | +45% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -7 | -20 | 9.748 | 12.450 | 10.639 |
| Staff expenses | -0 | -0 | -3.417 | -4.149 | -4.408 |
| EBITDA | -7 | -20 | 6.331 | 8.301 | 6.231 |
| Depreciation & amort. | -0 | -0 | -300 | -300 | -300 |
| EBIT | -7 | -20 | 6.031 | 8.001 | 5.931 |
| Net financials | 186 | -322 | -889 | -965 | -1 |
| Profit before tax | 179 | -342 | 5.142 | 7.035 | 5.929 |
| Tax | 45 | -105 | 1.202 | 1.557 | 1.315 |
| Net profit | 134 | -237 | 3.940 | 5.478 | 4.615 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 8.905 | 22.211 | 29.866 | 30.857 | 18.891 |
| Equity | 2.885 | 753 | 4.693 | 10.172 | 14.786 |
| Long-term debt | 0 | 9.074 | 9.636 | 7.787 | 0 |
| Short-term debt | 6.020 | 12.195 | 15.260 | 12.499 | 3.634 |
| Total debt | 6.020 | 21.269 | 24.896 | 20.285 | 3.634 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HH Management | Management | 2014 – 2018 |
BB Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
CA Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
HS Chief Executive Officer | Chief Executive Officer | 2007 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Nielsen | Management | 0 companies |
| Benoit Birault | Chief Executive Officer | 0 companies |
| Christian Algreen-Ussing | Chief Executive Officer | 0 companies |
| Hans Steffen Steffensen | Chief Executive Officer | 0 companies |
| Hans Christian Gabelgaard | Board of Directors | 0 companies |
| Anne-Laure Nasrine Colin ép. Lion | Board of Directors | 0 companies |
| Olivier Alexis Marie Ravit | Chairman | 0 companies |
| Jérôme Paul Spencer | Board of Directors | 0 companies |
| Thomas Bechmann | Chairman | 0 companies |