| Revenue | DKK -1,2M | -95267% |
| EBITDA | DKK -1,9M | -479% |
| Net profit | DKK 727K | -95% |
| Total assets | DKK 63,7M | -1% |
| Equity | DKK 62,3M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 38 | 5 | -69 | -86 | -198 | 10 | 7 | -325 | -135 | -150 | 1 | -1.208 |
| Staff expenses | -0 | -146 | -423 | -445 | -512 | -254 | -192 | -199 | -282 | -277 | -225 | -322 | -647 |
| EBITDA | -66 | -108 | -418 | -514 | -598 | -452 | -182 | -192 | -607 | -412 | -1.399 | -321 | -1.855 |
| Depreciation & amort. | 43 | 85 | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -108 | -193 | -503 | -514 | -598 | -452 | -182 | -192 | -607 | -412 | -1.399 | -321 | -1.855 |
| Net financials | 46 | 1.640 | 2.000 | 2.123 | 23.326 | 4.362 | 14.104 | 2.443 | 7.032 | 3.430 | 490 | 15.664 | 2.582 |
| Profit before tax | -62 | 1.447 | 1.497 | 1.609 | 22.728 | 3.909 | 13.922 | 2.251 | 6.425 | 3.019 | -909 | 15.344 | 727 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 778 | 593 | -0 | -0 | -0 |
| Net profit | -62 | 1.447 | 1.497 | 1.609 | 22.728 | 3.909 | 13.922 | 2.251 | 5.648 | 2.425 | -909 | 15.344 | 727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.732 | 8.194 | 10.380 | 11.248 | 30.899 | 32.703 | 43.161 | 43.607 | 49.476 | 50.773 | 50.000 | 64.642 | 63.707 |
| Equity | 3.264 | 4.614 | 5.671 | 7.180 | 29.508 | 32.469 | 43.107 | 43.506 | 48.574 | 50.089 | 48.679 | 63.523 | 62.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.469 | 3.580 | 4.709 | 4.068 | 1.391 | 234 | 54 | 101 | 901 | 684 | 295 | 328 | 706 |
| Total debt | 4.469 | 3.580 | 4.709 | 4.068 | 1.391 | 234 | 54 | 101 | 901 | 684 | 295 | 328 | 706 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Karup Rasmussen | Board of Directors | 0 companies |
| Nicolai Karup Rasmussen | Board of Directors | 0 companies |
| Helle Rasmussen | Chairman | 0 companies |