| Revenue | DKK 1,2M | +6% |
| EBITDA | DKK 882K | +2% |
| Net profit | DKK 611K | +8% |
| Total assets | DKK 15,2M | +1% |
| Equity | DKK 9,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 721 | 913 | 945 | 987 | 999 | 993 | 1.055 | 1.061 | 1.070 | 1.089 | 1.117 | 1.184 |
| Staff expenses | -0 | -0 | -52 | -49 | -46 | -55 | -43 | -44 | -45 | -45 | -46 | -47 | -48 |
| EBITDA | 550 | 721 | 671 | 715 | 642 | 784 | 780 | 766 | 817 | 799 | 817 | 865 | 882 |
| Depreciation & amort. | -140 | -74 | -74 | -74 | -74 | -74 | -74 | -74 | -74 | -74 | -74 | -74 | -74 |
| EBIT | 410 | 647 | 597 | 641 | 568 | 710 | 706 | 692 | 743 | 725 | 743 | 791 | 808 |
| Net financials | -421 | -463 | -347 | -306 | -300 | -292 | -279 | -139 | -122 | -113 | -43 | -64 | -24 |
| Profit before tax | -12 | 185 | 250 | 335 | 268 | 418 | 427 | 554 | 622 | 613 | 700 | 726 | 784 |
| Tax | 14 | 47 | 61 | 79 | 59 | 93 | 94 | 122 | 137 | 135 | 154 | 160 | 173 |
| Net profit | -25 | 138 | 189 | 256 | 209 | 325 | 333 | 432 | 485 | 478 | 546 | 566 | 611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.408 | 14.206 | 14.748 | 14.902 | 14.186 | 14.147 | 14.042 | 14.094 | 14.347 | 14.493 | 14.740 | 15.040 | 15.194 |
| Equity | 267 | 406 | 5.011 | 5.267 | 5.476 | 5.801 | 6.134 | 6.566 | 7.050 | 7.528 | 8.074 | 8.641 | 9.252 |
| Long-term debt | 7.836 | 7.836 | 7.836 | 7.743 | 6.871 | 6.871 | 6.571 | 6.339 | 6.045 | 5.759 | 5.403 | 5.135 | 4.870 |
| Short-term debt | 6.306 | 5.964 | 1.901 | 1.892 | 1.839 | 1.474 | 1.337 | 1.189 | 1.251 | 1.206 | 1.262 | 1.264 | 1.072 |
| Total debt | 14.142 | 13.800 | 9.737 | 9.635 | 8.710 | 8.345 | 7.908 | 7.528 | 7.297 | 6.965 | 6.666 | 6.400 | 5.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
CL Management | Management | 2014 | — | — |
FN Founder | Founder | 2007 | — | — |
LB Management | Management | 2023 | — | — |
LL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING NYBORG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| LandbrugsRådgivning Østjylland I/S | Audit | 0 companies |
| Carl-Erik Levison | Management | 0 companies |
| Flemming Nyborg Therkelsen | Founder | 0 companies |
| Lisbeth Busch Rasmussen | Management | 0 companies |
| Lars Levison | Management | 0 companies |