| Revenue | DKK -36K | -1% |
| EBITDA | DKK -36K | +1% |
| Net profit | DKK 1,2M | -44% |
| Total assets | DKK 10,9M | +1% |
| Equity | DKK 10,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | 290 | -20 | -28 | -22 | -38 | -47 | -26 | -23 | -51 | -74 | -38 | -36 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 425 | 290 | -20 | -28 | -22 | 1.104 | 344 | 451 | 824 | 1.078 | 1.074 | 1.400 | -36 | -36 |
| Depreciation & amort. | 4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 421 | 286 | -25 | -32 | -22 | 1.104 | 344 | 451 | 824 | 1.078 | 1.074 | 1.400 | -36 | -36 |
| Net financials | 15 | 18 | 88 | 312 | 884 | 1.233 | 361 | 543 | 938 | 2.046 | 682 | 2.124 | 2.245 | 1.029 |
| Profit before tax | 436 | 304 | 63 | 279 | 862 | 1.195 | 314 | 517 | 914 | 1.996 | 609 | 2.086 | 2.208 | 993 |
| Tax | 114 | 76 | 15 | 23 | 8 | 12 | 0 | -16 | 12 | 191 | 221 | -183 | 142 | -162 |
| Net profit | 322 | 228 | 48 | 256 | 854 | 1.182 | 314 | 533 | 902 | 1.804 | 387 | 2.268 | 2.067 | 1.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.144 | 2.396 | 2.410 | 2.834 | 3.438 | 4.510 | 4.830 | 8.753 | 8.154 | 9.043 | 8.946 | 10.861 | 10.811 | 10.948 |
| Equity | — | 2.345 | 2.392 | 2.649 | 3.402 | 4.481 | 4.795 | 5.219 | 6.011 | 7.702 | 7.976 | 10.126 | 10.071 | 10.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 740 | 722 |
| Total debt | 0 | 50 | 17 | 185 | 36 | 29 | 36 | 3.533 | 2.142 | 1.340 | 970 | 735 | 740 | 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Røssberg | Chief Executive Officer | 0 companies |
| Charlotte Hedegaard | Chief Executive Officer | 0 companies |
| Birgitte Røssberg | Management | 0 companies |