| Revenue | DKK 0 | — |
| EBITDA | DKK -2,3M | -46% |
| Net profit | DKK 307,8M | +258% |
| Total assets | DKK 680,2M | +70% |
| Equity | DKK 673,7M | +84% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | — | — | — | — | -258 | -143 | 59 | 176 | 117 | 119 | 178 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | 0 | -15 | -234 | -76 | -94 | -258 | -143 | -222 | -374 | -212 | -232 | -1.575 | -2.307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | 0 | -15 | -234 | -76 | -94 | -258 | -143 | -222 | -374 | -212 | -232 | -1.575 | -2.307 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -2.344 | 11.451 | 22.607 | 47.619 | 4.755.702 | 26.671 | -451 | 32.363 | 30.648 | 60.567 | 50.492 | 104.946 | 321.180 |
| Profit before tax | — | — | — | — | — | -2.344 | 11.436 | 22.373 | 47.543 | 4.755.608 | 26.413 | -594 | 32.141 | 30.274 | 60.355 | 50.260 | 103.371 | 318.873 |
| Tax | -0 | -0 | -0 | -0 | -0 | -593 | -0 | -169 | -139 | 1.170 | 2.464 | -3.296 | 3.120 | 3.880 | 9.550 | 7.309 | 17.350 | 11.069 |
| Net profit | — | — | — | — | — | -1.750 | 11.436 | 22.542 | 47.682 | 22.795 | 23.949 | 2.702 | 29.021 | 26.394 | 50.805 | 42.951 | 86.021 | 307.804 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 639 | 14.789 | 38.664 | 84.689 | 108.532 | 138.755 | 131.642 | 165.233 | 239.387 | 268.633 | 297.709 | 400.645 | 680.210 |
| Equity | — | — | — | — | — | -1.406 | 11.568 | 34.110 | 81.793 | 104.537 | 128.435 | 131.084 | 160.051 | 186.390 | 237.138 | 280.032 | 365.994 | 673.662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 2.045 | 3.221 | 4.554 | 2.896 | 3.995 | 9.820 | 558 | 5.182 | 52.997 | 31.495 | 17.677 | 34.651 | 6.548 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 2.045 | 3.221 | 4.554 | 2.896 | 3.995 | 10.320 | 558 | 5.182 | 52.997 | 31.495 | 17.677 | 34.651 | 6.548 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2019 | |
| Individual | 10.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|