| Revenue | DKK 121K | -28% |
| EBITDA | DKK 121K | -28% |
| Net profit | DKK -264K | -338% |
| Total assets | DKK 6,6M | +9% |
| Equity | DKK 4,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 102 | 102 | 90 | 89 | 80 | 83 | 81 | 133 | 207 | 851 | 167 | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 102 | 102 | 90 | 89 | 80 | 83 | 81 | 133 | 207 | 701 | 167 | 121 |
| Depreciation & amort. | -0 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 |
| EBIT | 25 | 72 | 72 | 60 | 60 | 51 | 53 | 51 | 103 | 177 | 671 | 138 | 91 |
| Net financials | 362 | 425 | 120 | 716 | 1.121 | 240 | 83 | 193 | 181 | 846 | -675 | -148 | -201 |
| Profit before tax | 387 | 497 | 192 | 775 | 1.181 | 290 | 136 | 243 | 284 | 1.024 | -4 | -10 | -110 |
| Tax | -20 | 24 | -78 | 9 | 7 | -7 | 5 | -4 | 25 | 13 | 135 | 50 | 154 |
| Net profit | 407 | 473 | 270 | 767 | 1.174 | 297 | 131 | 247 | 259 | 1.011 | -139 | -60 | -264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.474 | 2.676 | 2.599 | 3.234 | 4.295 | 4.551 | 4.664 | 4.960 | 5.176 | 6.194 | 6.502 | 6.110 | 6.649 |
| Equity | — | 1.399 | 1.620 | 2.337 | 3.460 | 3.705 | 3.836 | 4.043 | 4.192 | 5.090 | 4.836 | 4.776 | 4.511 |
| Long-term debt | 1.940 | 855 | 798 | 740 | 680 | 620 | 598 | 681 | 648 | 620 | 574 | 576 | 1.015 |
| Short-term debt | 250 | 321 | 81 | 157 | 154 | 226 | 229 | 236 | 337 | 485 | 1.092 | 758 | 1.123 |
| Total debt | 2.190 | 1.177 | 879 | 897 | 834 | 845 | 827 | 917 | 985 | 1.105 | 1.666 | 1.334 | 2.137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|