| Revenue | DKK -724K | -24% |
| EBITDA | DKK -724K | +24% |
| Net profit | DKK -640K | +15% |
| Total assets | DKK 569K | -54% |
| Equity | DKK -683K | -1479% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -0 | -0 | -0 | 126 | 2.439 | 242 | 469 | 463 | -427 | -1.600 | -953 | -724 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -0 | -0 | -0 | 126 | 2.439 | 242 | 438 | 463 | -427 | -1.600 | -953 | -724 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | 0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -0 | -0 | -0 | 126 | 2.439 | 234 | 438 | 463 | -427 | -1.600 | -953 | -724 |
| Net financials | 0 | 0 | 0 | 2 | 0 | -1 | -21 | 12 | 129 | 0 | -277 | 214 | 109 |
| Profit before tax | 6 | -0 | -0 | 1 | 126 | 2.439 | 213 | 451 | 591 | -426 | -1.877 | -739 | -615 |
| Tax | -0 | -0 | -0 | -0 | -0 | 523 | 50 | 99 | 115 | -103 | 136 | 14 | 25 |
| Net profit | 6 | -0 | -0 | 1 | 126 | 1.916 | 163 | 351 | 476 | -323 | -2.013 | -753 | -640 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 18 | 19 | 24 | 321 | 2.625 | 3.508 | 4.059 | 4.661 | 4.282 | 1.936 | 1.226 | 569 |
| Equity | 12 | 12 | 12 | 14 | 140 | 2.055 | 2.218 | 2.569 | 3.046 | 2.722 | 709 | -43 | -683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 7 | 10 | 181 | 569 | 1.289 | 1.489 | 1.511 | 1.560 | 1.226 | 1.270 | 1.252 |
| Total debt | 6 | 6 | 7 | 10 | 181 | 569 | 1.289 | 1.489 | 1.511 | 1.560 | 1.226 | 1.270 | 1.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITP INVEST ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2016 | |
JNI ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Kvist Pedersen | Management | 0 companies |