| Revenue | DKK -113K | +157% |
| EBITDA | DKK -113K | -157% |
| Net profit | DKK -94K | -31% |
| Total assets | DKK 1,8M | -5% |
| Equity | DKK 1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | -9 | — | -55 | -44 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -6 | -9 | 88 | -55 | -44 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -6 | -9 | 88 | -55 | -44 | -113 |
| Net financials | -4 | -1 | -2 | -16 | 958 | -33 | -13 | -1 | -679 | 1.778 | 55 | -29 | -27 | 19 |
| Profit before tax | -96 | 32 | 199 | -23 | 948 | -37 | -33 | -5 | -685 | 1.769 | 44 | -84 | -71 | -94 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -96 | 32 | 199 | -23 | 948 | -37 | -33 | -5 | -685 | 1.769 | 44 | -84 | -71 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 24 | 363 | 363 | 1.050 | 1.044 | 179 | 173 | 19 | 3.627 | 2.075 | 1.888 | 1.844 | 1.751 |
| Equity | -931 | -899 | -700 | -723 | 225 | 188 | 155 | 150 | -535 | 1.234 | 1.278 | 1.194 | 1.123 | 1.029 |
| Long-term debt | 675 | 675 | 675 | 675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 248 | 389 | 411 | 825 | 856 | 24 | 23 | 553 | 2.393 | 797 | 694 | 722 | 722 |
| Total debt | 977 | 923 | 1.064 | 1.086 | 825 | 856 | 24 | 23 | 553 | 2.393 | 797 | 694 | 722 | 722 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|