| Revenue | DKK -7K | +34% |
| EBITDA | DKK -7K | -34% |
| Net profit | DKK -7K | +90% |
| Total assets | DKK 57K | -14% |
| Equity | DKK -150K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -3 | -3 | 15 | -3 | -3 | -5 | -5 | -5 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -3 | -3 | -3 | 15 | -3 | -3 | -5 | -5 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3 | -3 | -3 | 15 | -3 | -3 | -5 | -5 | -5 | -5 | -7 |
| Net financials | -132 | 41 | 13 | 208 | 18 | 243 | -67 | -78 | 76 | 24 | -67 | -0 |
| Profit before tax | -141 | 38 | 10 | 205 | 15 | 240 | -70 | -83 | 71 | 19 | -72 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | 1 | -0 | -0 | -0 |
| Net profit | -141 | 38 | 10 | 205 | 15 | 241 | -70 | -83 | 70 | 19 | -72 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 243 | 127 | 53 | 135 | 149 | 66 | 57 |
| Equity | — | -380 | -370 | -165 | -150 | 89 | 18 | -64 | 6 | -27 | -143 | -150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 380 | 370 | 165 | 151 | 154 | 109 | 117 | 129 | 175 | 209 | 207 |
| Total debt | 91 | 380 | 370 | 165 | 151 | 154 | 109 | 117 | 129 | 175 | 209 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Moos | Unofficial title | 0 companies |