| Revenue | DKK 1,4M | +56% |
| EBITDA | DKK 558K | +41% |
| Net profit | DKK 391K | +137% |
| Total assets | DKK 8,3M | +50% |
| Equity | DKK 310K | +483% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 656 | 462 | 581 | 638 | 703 | 1.074 | 849 | 879 | 1.373 |
| Staff expenses | -1.236 | -419 | -263 | -516 | -681 | -614 | -782 | -483 | -815 |
| EBITDA | -580 | 42 | 318 | 122 | 22 | 459 | 67 | 396 | 558 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -580 | 42 | 318 | 122 | 22 | 459 | 67 | 396 | 558 |
| Net financials | -120 | -14 | 10 | 18 | -192 | -166 | -235 | -231 | -167 |
| Profit before tax | -700 | 28 | 328 | 140 | -170 | 293 | -168 | 165 | 391 |
| Tax | 313 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.013 | 28 | 328 | 140 | -170 | 293 | -168 | 165 | 391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 33 | 384 | 796 | 1.284 | 608 | 3.803 | 5.580 | 8.347 |
| Equity | — | -1.372 | -1.044 | -1.736 | -1.906 | -1.613 | -246 | -81 | 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.006 | 1.774 | 1.538 |
| Short-term debt | 1.694 | 1.406 | 1.408 | 2.532 | 3.189 | 2.221 | 2.042 | 3.887 | 6.500 |
| Total debt | 1.694 | 1.406 | 1.428 | 2.532 | 3.189 | 2.221 | 4.048 | 5.660 | 8.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH | Audit | 2007 | — | — |
OK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Texpro Holding IVS | Company | 100.0% | 100.0% | 2016 |
YOUAREWHATYOUDO ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Hove Jørgensen | Audit | 0 companies |
| Ole Kjær | Management | 0 companies |
| Tom Deichmann | Chairman | 0 companies |
| Jesper la Cour Madsen | Board of Directors | 0 companies |