| Revenue | DKK 11K | -119% |
| EBITDA | DKK 11K | +119% |
| Net profit | DKK -9K | -675% |
| Total assets | DKK 793K | -17% |
| Equity | DKK 211K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 19 | 15 | -4 | 1 | 117 | 267 | 90 | -76 | -3 | 106 | -97 | -58 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -114 | -242 | -170 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 19 | 15 | -4 | 1 | 4 | 25 | -80 | -76 | -3 | 106 | -97 | -58 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 19 | 15 | -4 | 1 | 4 | 25 | -80 | -76 | -3 | 106 | -97 | -58 | 11 |
| Net financials | 1 | 1 | 1 | 0 | -1 | 3 | -35 | 75 | 105 | 110 | -117 | 110 | 60 | -19 |
| Profit before tax | -10 | 20 | 15 | -4 | -0 | 7 | -10 | -5 | 29 | 106 | -11 | 13 | 2 | -8 |
| Tax | 5 | 5 | -0 | 3 | -0 | 1 | -2 | -1 | 2 | 27 | -0 | 1 | 0 | 1 |
| Net profit | -15 | 15 | 15 | -7 | 0 | 5 | -7 | -4 | 27 | 79 | -11 | 13 | 2 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 505 | 567 | 312 | 504 | 801 | 699 | 821 | 925 | 1.112 | 872 | 739 | 950 | 793 |
| Equity | 93 | 108 | 124 | 117 | 117 | 122 | 115 | 111 | 138 | 217 | 206 | 219 | 220 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 656 | 397 | 444 | 195 | 388 | 679 | 585 | 710 | 787 | 895 | 666 | 520 | 730 | 581 |
| Total debt | 656 | 397 | 444 | 195 | 388 | 679 | 585 | 710 | 787 | 895 | 666 | 520 | 730 | 581 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|