| Revenue | DKK -79K | +64% |
| EBITDA | DKK -79K | -64% |
| Net profit | DKK -1,9M | -361% |
| Total assets | DKK 6,5M | -31% |
| Equity | DKK 6,3M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -36 | -85 | -59 | -44 | -68 | -60 | -70 | -55 | -56 | -55 | -54 | -48 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -36 | -85 | -59 | -44 | -68 | -60 | -70 | -55 | -56 | -55 | -54 | -48 | -79 |
| Depreciation & amort. | -215 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -276 | -36 | -85 | -59 | -44 | -68 | -60 | -70 | -55 | -56 | -55 | -54 | -48 | -79 |
| Net financials | 144 | 114 | 320 | 395 | 460 | 1.064 | 1.310 | 964 | 684 | 1.493 | 64 | 538 | 1.035 | -1.818 |
| Profit before tax | -132 | 78 | 234 | 336 | 417 | 996 | 1.250 | 893 | 630 | 1.437 | 9 | 484 | 987 | -1.897 |
| Tax | -0 | 21 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | 168 | -3 | 52 | 259 | 4 |
| Net profit | -132 | 57 | 234 | 336 | 417 | 988 | 1.250 | 893 | 630 | 1.268 | 12 | 431 | 728 | -1.901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.250 | 10.006 | 9.522 | 9.148 | 9.055 | 8.199 | 8.137 | 8.407 | 8.270 | 9.187 | 8.622 | 8.730 | 9.350 | 6.495 |
| Equity | 10.025 | 9.583 | 9.117 | 8.755 | 8.672 | 7.827 | 7.783 | 8.079 | 7.960 | 8.729 | 8.342 | 8.424 | 8.852 | 6.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.226 | 423 | 406 | 392 | 383 | 373 | 353 | 328 | 310 | 457 | 280 | 306 | 497 | 244 |
| Total debt | 2.226 | 423 | 406 | 392 | 383 | 373 | 353 | 328 | 310 | 457 | 280 | 306 | 497 | 244 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|