| Revenue | DKK -413 | -93% |
| EBITDA | DKK -60K | +8% |
| Net profit | DKK -763K | -223% |
| Total assets | DKK 4,4M | -19% |
| Equity | DKK 4,4M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -18 | -17 | 114 | 313 | 884 | 1.418 | 1.022 | 585 | -6 | -6 | -5 | -6 | -0 |
| Staff expenses | -60 | -70 | -60 | -60 | -60 | -60 | -60 | -60 | -66 | -61 | -70 | -60 | -60 | -60 |
| EBITDA | -81 | -88 | -77 | 54 | 253 | 824 | 1.358 | 962 | 519 | -67 | -76 | -65 | -66 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -88 | -77 | 54 | 253 | 824 | 1.358 | 962 | 519 | -67 | -76 | -65 | -66 | -60 |
| Net financials | 420 | 342 | 115 | 123 | 292 | 939 | 1.367 | 1.035 | 573 | 779 | 395 | -169 | -185 | -707 |
| Profit before tax | 339 | 254 | 37 | 52 | 221 | 871 | 1.303 | 970 | 502 | 712 | 319 | -235 | -251 | -767 |
| Tax | 20 | 53 | 19 | -16 | -22 | -5 | -26 | 27 | -59 | 14 | -38 | -15 | -14 | -4 |
| Net profit | 320 | 201 | 18 | 68 | 244 | 876 | 1.329 | 943 | 561 | 698 | 357 | -220 | -236 | -763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.244 | 9.575 | 8.324 | 7.776 | 7.221 | 7.597 | 7.275 | 7.219 | 6.289 | 6.589 | 6.742 | 5.621 | 5.385 | 4.359 |
| Equity | 11.226 | 9.528 | 8.295 | 7.766 | 7.211 | 7.589 | 7.270 | 7.214 | 6.277 | 6.575 | 6.733 | 5.614 | 5.378 | 4.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 47 | 29 | 10 | 10 | 8 | 5 | 5 | 12 | 14 | 9 | 7 | 7 | 2 |
| Total debt | 18 | 47 | 29 | 10 | 10 | 8 | 5 | 5 | 12 | 14 | 9 | 7 | 7 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|