| Revenue | DKK -87K | -38% |
| EBITDA | DKK -87K | +38% |
| Net profit | DKK 4M | -14% |
| Total assets | DKK 50,9M | +1% |
| Equity | DKK 44,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -41 | -62 | -131 | -110 | -117 | -125 | -99 | -140 | -162 | -98 | -153 | -140 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 142 | -41 | -62 | -131 | -110 | -117 | -125 | -99 | -140 | -162 | -98 | -153 | -140 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 142 | -41 | -62 | -131 | -110 | -117 | -125 | -99 | -140 | -162 | -98 | -153 | -140 | -87 |
| Net financials | 906 | 1.030 | 2.680 | 2.258 | 1.553 | 4.698 | 1.733 | 2.487 | 2.043 | 4.949 | -2.236 | 2.364 | 6.014 | 4.165 |
| Profit before tax | 1.047 | 989 | 2.617 | 2.127 | 1.443 | 4.581 | 1.608 | 2.389 | 1.903 | 4.787 | -2.334 | 2.211 | 5.873 | 4.078 |
| Tax | 180 | 197 | 594 | 410 | 135 | 678 | 2 | 16 | 61 | 759 | -0 | 6 | 1.264 | 115 |
| Net profit | 868 | 792 | 2.023 | 1.717 | 1.307 | 3.903 | 1.606 | 2.373 | 1.841 | 4.028 | -2.334 | 2.206 | 4.610 | 3.963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.351 | 31.234 | 33.190 | 34.082 | 35.139 | 39.193 | 40.209 | 42.371 | 43.099 | 46.624 | 43.362 | 45.328 | 50.489 | 50.923 |
| Equity | 29.809 | 29.752 | 30.924 | 30.946 | 32.255 | 35.313 | 36.072 | 37.598 | 38.592 | 40.118 | 36.885 | 38.142 | 41.772 | 44.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.543 | 1.482 | 2.266 | 3.136 | 2.884 | 3.880 | 4.137 | 4.773 | 4.507 | 6.506 | 6.477 | 7.186 | 8.718 | 6.206 |
| Total debt | 1.543 | 1.482 | 2.266 | 3.136 | 2.884 | 3.880 | 4.137 | 4.773 | 4.507 | 6.506 | 6.477 | 7.186 | 8.718 | 6.206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 15.0% | 2007 | |
| Individual | 33.3% | 15.0% | 2007 | |
| Individual | 10.0% | 66.7% | 2007 |
| Person | Role here | Other companies |
|---|