| Revenue | DKK -53K | -4% |
| EBITDA | DKK -53K | +4% |
| Net profit | DKK 11,9M | +68% |
| Total assets | DKK 163,1M | +7% |
| Equity | DKK 132,9M | +2% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -59 | -269 | -164 | -158 | -74 | -45 | -41 | -207 | -78 | -168 | -55 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -59 | -269 | -164 | -158 | -74 | -45 | -41 | -207 | -78 | -168 | -55 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -188 | -190 | -197 | -197 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -247 | -459 | -361 | -355 | -103 | -45 | -41 | -207 | -78 | -168 | -55 | -53 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 9.144 | 15.828 | 30.154 | 30.553 | 14.820 | 4.702 | 5.487 | 5.701 | 31.394 | 16.764 | 6.865 | 11.547 |
| Profit before tax | — | — | — | — | — | — | 8.897 | 15.161 | 29.402 | 30.113 | 14.715 | 4.654 | 5.413 | 5.494 | 31.316 | 16.597 | 6.810 | 11.495 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -364 | -332 | -307 | -377 | -394 | -348 | -181 | -398 | -283 | -179 | -269 | -390 |
| Net profit | — | — | — | — | — | — | 9.261 | 15.493 | 29.708 | 30.490 | 15.109 | 5.002 | 5.594 | 5.892 | 31.600 | 16.775 | 7.079 | 11.885 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 43.192 | 54.052 | 75.260 | 100.857 | 99.797 | 104.107 | 115.609 | 126.886 | 154.988 | 155.660 | 151.853 | 163.130 |
| Equity | — | — | — | — | — | — | 13.210 | 29.189 | 48.075 | 78.693 | 82.860 | 87.958 | 87.552 | 93.215 | 127.193 | 133.594 | 130.647 | 132.909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 27.592 | 22.566 | 25.027 | 19.923 | 16.937 | 16.149 | 28.057 | 33.126 | 27.795 | 22.067 | 21.206 | 30.221 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 27.592 | 22.566 | 25.027 | 19.923 | 16.937 | 16.149 | 28.057 | 33.126 | 27.795 | 22.067 | 21.206 | 30.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANNY KROMANNE HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
HEINZ BIRK HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Kromanne | Management | 0 companies |
| Heinz Lehner Birk | Board of Directors | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |