| Revenue | DKK -431K | -117% |
| EBITDA | DKK -431K | -117% |
| Net profit | DKK -125K | -105% |
| Total assets | DKK 15,3M | -2% |
| Equity | DKK 13,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.282 | 563 | 4.006 | 5.801 | 1.114 | 1.747 | 1.416 | 2.647 | 2.548 | 2.934 | 4.478 | 2.528 | -431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.270 | 563 | 2.349 | 2.944 | 1.114 | 1.747 | 1.416 | 2.647 | 2.548 | 2.934 | 4.478 | 2.528 | -431 |
| Depreciation & amort. | -0 | -576 | 931 | 931 | 931 | -931 | -931 | -631 | -631 | -80 | -80 | -80 | -0 |
| EBIT | 8.270 | -13 | 1.418 | 2.013 | 182 | 815 | 485 | 2.016 | 1.917 | 2.854 | 4.398 | 2.448 | -431 |
| Net financials | 1.173 | -1.196 | 446 | -566 | -173 | -268 | -225 | -220 | -82 | -41 | 1.351 | 578 | 275 |
| Profit before tax | 8.673 | 1.072 | 1.864 | 1.447 | 10 | 548 | 260 | 1.796 | 1.835 | 2.813 | 5.749 | 3.025 | -156 |
| Tax | 320 | 1.141 | -191 | 314 | 11 | 143 | 53 | 403 | 410 | 607 | 1.279 | 656 | -31 |
| Net profit | 8.353 | -69 | 2.055 | 1.133 | -1 | 405 | 207 | 1.393 | 1.425 | 2.207 | 4.470 | 2.369 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.712 | 13.275 | 14.706 | 12.716 | 12.927 | 11.321 | 12.606 | 11.882 | 5.567 | 7.909 | 14.457 | 15.586 | 15.302 |
| Equity | -1.469 | -1.533 | 522 | 901 | 900 | 1.305 | 1.512 | 2.904 | 4.330 | 6.423 | 10.893 | 13.263 | 13.137 |
| Long-term debt | 21.486 | 7.299 | 11.524 | 11.071 | 11.057 | 8.557 | 8.907 | 6.100 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 696 | 7.510 | 2.661 | 743 | 971 | 1.460 | 2.187 | 2.561 | 812 | 1.063 | 3.060 | 1.545 | 1.595 |
| Total debt | 22.182 | 14.809 | 14.185 | 11.814 | 12.028 | 10.016 | 11.094 | 8.661 | 812 | 1.063 | 3.060 | 1.545 | 1.595 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|