| Revenue | DKK -135K | -55% |
| EBITDA | DKK -135K | +55% |
| Net profit | DKK -137K | +35% |
| Total assets | DKK 874K | -18% |
| Equity | DKK 554K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 322 | 209 | 194 | 206 | 208 | 252 | 254 | 303 | 91 | -101 | -297 | -135 |
| Staff expenses | -129 | -140 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -164 | 182 | 179 | 194 | 206 | 208 | 252 | 254 | 303 | 91 | -101 | -297 | -135 |
| Depreciation & amort. | 12 | 12 | -12 | -12 | -12 | -12 | -12 | -12 | -391 | -12 | -12 | -0 | -0 |
| EBIT | -176 | 170 | 167 | 182 | 194 | 196 | 240 | 242 | -88 | 79 | -113 | -297 | -135 |
| Net financials | -82 | -84 | -70 | -48 | -32 | -20 | -10 | -0 | -1 | -4 | -4 | -3 | -3 |
| Profit before tax | -257 | 86 | 97 | 134 | 162 | 177 | 230 | 242 | -89 | 75 | -117 | -301 | -137 |
| Tax | -0 | -0 | -0 | -0 | -0 | -281 | -139 | -174 | -2 | 14 | -28 | -88 | -0 |
| Net profit | -257 | 86 | 97 | 134 | 162 | 457 | 368 | 415 | -86 | 61 | -88 | -213 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 910 | 897 | 811 | 799 | 787 | 1.199 | 1.311 | 1.344 | 1.155 | 1.005 | 934 | 1.060 | 874 |
| Equity | -701 | -616 | -519 | -385 | -223 | 234 | 603 | 1.018 | 932 | 993 | 904 | 692 | 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.611 | 1.513 | 1.330 | 1.184 | 1.011 | 965 | 708 | 326 | 223 | 12 | 30 | 369 | 320 |
| Total debt | 1.611 | 1.513 | 1.330 | 1.184 | 1.011 | 965 | 708 | 326 | 223 | 12 | 30 | 369 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Rohde | Management | 0 companies |
| Jørgen Kjeld Ljungquist Jensen | Board of Directors | 0 companies |
| Mike Steen Hansen | Board of Directors | 0 companies |
| Alf Kornelius Olsen | Board of Directors | 0 companies |
| Ib Ejlif Larsen | Board of Directors | 0 companies |