| Revenue | DKK -8K | -4678% |
| EBITDA | DKK -8K | -4678% |
| Net profit | DKK 86K | +21% |
| Total assets | DKK 3,5M | -1% |
| Equity | DKK 2,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | — | — | — | 37 | -32 | 794 | 11 | -2 | -13 | -70 | -11 | 0 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 364 | -198 | 219 | 37 | -32 | 794 | 11 | -2 | -13 | -70 | -11 | 0 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 364 | -198 | 219 | 37 | -32 | 794 | 11 | -2 | -13 | -70 | -11 | 0 | -8 |
| Net financials | -33 | -39 | -25 | -24 | -21 | -8 | 206 | 629 | 634 | 60 | 122 | 12 | 71 | 92 |
| Profit before tax | 64 | 325 | -223 | 194 | 223 | 526 | 1.000 | 641 | 632 | 47 | 52 | 1 | 71 | 84 |
| Tax | -13 | -14 | -8 | -1 | 3 | -9 | -7 | -2 | -1 | -15 | -16 | -0 | 0 | -2 |
| Net profit | 76 | 338 | -215 | 195 | 219 | 535 | 1.007 | 643 | 633 | 61 | 68 | 1 | 71 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.286 | 1.570 | 1.166 | 1.165 | 1.332 | 2.327 | 2.514 | 3.110 | 3.742 | 3.700 | 3.654 | 3.575 | 3.556 | 3.519 |
| Equity | 226 | 383 | 71 | 267 | 486 | 869 | 1.720 | 2.205 | 2.676 | 2.571 | 2.470 | 2.425 | 2.374 | 2.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.060 | 1.187 | 1.095 | 898 | 846 | 1.058 | 794 | 904 | 1.066 | 1.129 | 1.184 | 1.150 | 1.182 | 1.059 |
| Total debt | 1.060 | 1.187 | 1.095 | 898 | 846 | 1.458 | 794 | 904 | 1.066 | 1.129 | 1.184 | 1.150 | 1.182 | 1.059 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|