| Revenue | DKK -408K | +15% |
| EBITDA | DKK -1M | -76% |
| Net profit | DKK -1,4M | -57% |
| Total assets | DKK 6,4M | +1% |
| Equity | DKK -963K | -336% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 990 | 1.074 | 846 | 863 | 1.805 | 121 | 0 | 0 | 145 | 296 | 241 | 470 | -356 | -408 |
| Staff expenses | -158 | -158 | -161 | -158 | -358 | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | 348 | 120 | 163 | 527 | 187 | -23 | -6 | 93 | 165 | -122 | 296 | -584 | -1.025 |
| Depreciation & amort. | -42 | -73 | -49 | -106 | -276 | 126 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 275 | 71 | 57 | 250 | 61 | -27 | -6 | 93 | 165 | -122 | 296 | -584 | -1.025 |
| Net financials | -9 | -4 | -19 | -43 | -190 | -14 | 9 | -0 | -31 | -116 | -153 | -249 | -292 | -347 |
| Profit before tax | 117 | 271 | 52 | 14 | 60 | 47 | -18 | -7 | 62 | 49 | -275 | 47 | -875 | -1.372 |
| Tax | 29 | 68 | 13 | 7 | 51 | 11 | 52 | -8 | 4 | -11 | -3 | -0 | -0 | -0 |
| Net profit | 88 | 203 | 38 | 7 | 9 | 36 | -70 | 1 | 59 | 61 | -272 | 47 | -875 | -1.372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 492 | 781 | 818 | 885 | 592 | 525 | 246 | 1.843 | 3.831 | 4.728 | 5.230 | 6.361 | 6.396 |
| Equity | 115 | 319 | 357 | 364 | 373 | 309 | 239 | 240 | 299 | 1.384 | 1.237 | 1.284 | 409 | -963 |
| Long-term debt | 0 | 0 | 207 | 156 | 158 | 165 | 0 | 0 | 97 | 1.472 | 1.825 | 3.004 | 4.615 | 5.490 |
| Short-term debt | 126 | 174 | 217 | 298 | 355 | 118 | 286 | 6 | 1.443 | 972 | 1.665 | 942 | 1.338 | 1.869 |
| Total debt | 126 | 174 | 424 | 454 | 512 | 283 | 286 | 6 | 1.540 | 2.444 | 3.491 | 3.946 | 5.952 | 7.359 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
FUN WORLD HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|