| Revenue | DKK 334K | +7% |
| EBITDA | DKK 146K | -35% |
| Net profit | DKK -24K | -27% |
| Total assets | DKK 4,2M | +0% |
| Equity | DKK 45K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 301 | 260 | 289 | 280 | 312 | 300 | 291 | 328 | 350 | 313 | 310 | 311 | 334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | 237 | 208 | 221 | 153 | 191 | 237 | 218 | 310 | 236 | 204 | 89 | 227 | 146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | 237 | 208 | 221 | 153 | 191 | 237 | 218 | 310 | 236 | 204 | 89 | 227 | 146 |
| Net financials | -238 | -233 | -207 | -212 | -196 | -189 | -183 | -168 | -163 | -159 | -182 | -194 | -251 | -227 |
| Profit before tax | -319 | 4 | 1 | 9 | 6 | 2 | 54 | 49 | 147 | 77 | 21 | -105 | -24 | -81 |
| Tax | -46 | -92 | -25 | -30 | -6 | 0 | 7 | 11 | 32 | 17 | 5 | -28 | -5 | -57 |
| Net profit | -273 | 96 | 24 | 39 | 11 | 1 | 46 | 38 | 115 | 60 | 17 | -77 | -19 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.000 | 4.062 | 4.141 | 4.204 | 4.327 | 4.279 | 4.284 | 4.237 | 4.337 | 4.364 | 4.360 | 4.221 | 4.221 | 4.240 |
| Equity | -674 | -578 | -553 | -514 | -278 | -276 | -230 | -26 | 88 | 149 | 166 | 88 | 69 | 45 |
| Long-term debt | 0 | 0 | 4.316 | 4.280 | 4.311 | 4.307 | 4.248 | 3.953 | 3.808 | 3.618 | 3.507 | 3.388 | 3.177 | 4.189 |
| Short-term debt | 4.674 | 4.640 | 378 | 437 | 258 | 211 | 222 | 263 | 361 | 512 | 598 | 682 | 917 | 6 |
| Total debt | 4.674 | 4.640 | 4.693 | 4.717 | 4.569 | 4.518 | 4.470 | 4.216 | 4.169 | 4.130 | 4.104 | 4.070 | 4.095 | 4.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SP STEEL ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peder Brødsgaard | Management | 0 companies |