What is the CVR number of FRAME.DK ApS?

FRAME.DK ApS is registered with CVR / Virk under CVR 30194969.

What is the revenue of FRAME.DK ApS?

FRAME.DK ApS reported revenue of DKK 6M in 2024.

How many employees does FRAME.DK ApS have?

FRAME.DK ApS employs 9 people as of the latest annual report.

Who is the CEO of FRAME.DK ApS?

Thomas Eggert Bay is Management of FRAME.DK ApS, in role since 2007.

Where is FRAME.DK ApS headquartered?

FRAME.DK ApS's registered address is Esplanaden 14B, 3..

FRAME.DK ApS

APSActive

CVR 30194969Esplanaden 14B, 3.Motion picture, video and television programme post-production activities · NACE 5912Est. 20079 employeeswww.frame.dk

Revenue 2024

DKK 6M

+36% vs 2023

EBITDA margin

6.1%

+133% vs 2023

Equity ratio

72.9%

Financial strength

Net profit 2024

DKK 51K

+104% vs 2023

EBITDA — year on yearDKK millions

Key figuresAnnual report 2024

Revenue	DKK 6M	+36%
EBITDA	DKK 367K	+133%
Net profit	DKK 51K	+104%
Total assets	DKK 2,1M	-36%
Equity	DKK 1,5M	-23%
Employees	9	—

Item	2020	2021	2022	2023	2024
Revenue	5.144	6.665	8.142	4.437	6.042
Staff expenses	-4.400	-4.889	-5.323	-5.566	-5.675
EBITDA	704	1.775	2.819	-1.129	367
Depreciation & amort.	-98	-82	-124	-236	-178
EBIT	606	1.693	2.695	-1.365	190
Net financials	-99	14	-70	-110	-68
Profit before tax	507	1.706	2.625	-1.475	121
Tax	155	384	622	-266	70
Net profit	351	1.323	2.002	-1.209	51

Item	2020	2021	2022	2023	2024
Total assets	3.873	6.017	6.179	3.231	2.067
Equity	2.649	3.472	4.374	1.955	1.506
Long-term debt	176	218	224	229	0
Short-term debt	1.049	2.327	1.581	1.046	561
Total debt	1.224	2.545	1.805	1.276	561

Name	Role	Member since
Current (2)
TE Thomas Eggert Bay Management	Management	2007
AS Anders Schrøder Management	Management	2007

Shareholder	Type	Ownership	Votes	Since
THOMAS BAY HOLDING ApS	Company	50–66.65%	50–66.65%	2007
ANDERS SCHRØDER HOLDING ApS	Company	50–66.65%	50–66.65%	2007

Person	Role here	Other companies
Thomas Eggert Bay	Management	0 companies
Anders Schrøder	Management	0 companies