Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Cosmo 25 ApS
APS
Dissolved
Advertising protection
CVR 30194985
Søndergade 1B, 8000
Aarhus C
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2007 · 19 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Cosmo 25 ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
1M
2M
3M
3M
3M
2013
3M
2014
3M
2015
3M
2016
3M
2017
EBITDA
DKK millions
19M
14M
9M
5M
0M
2M
2013
3M
+50%
2014
15M
+400%
2015
4M
-73%
2016
10M
+150%
2017
Income statement
DKK thousands
Item
2013
2014
2015
2016
2017
Revenue
2.837
3.033
3.071
3.292
3.424
Staff expenses
-0
-0
-0
-0
-0
EBITDA
2.438
2.649
14.755
3.955
9.739
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
2.438
2.649
14.755
3.955
9.739
Net financials
-2.623
-2.204
-1.780
41.701
-2.809
Profit before tax
-185
445
12.975
45.656
6.930
Tax
-0
-322
-100
-5
-7
Net profit
-185
767
13.075
45.661
6.937
Balance sheet
DKK thousands
Item
2013
2014
2015
2016
2017
Total assets
46.287
50.774
64.837
68.818
78.687
Equity
-60.703
-59.935
-46.860
-1.199
5.738
Long-term debt
97.175
99.214
99.694
67.987
67.125
Short-term debt
9.814
11.496
12.003
2.030
5.823
Total debt
106.989
110.710
111.698
70.017
72.948
Financial ratios
5-year trend
EBITDA margin
284.5%
This company
15.8%
Market median
+1701% vs market
2013
2017
Equity ratio
7.3%
This company
38.2%
Market median
-81% vs market
2013
2017
Return on equity
120.9%
This company
18.4%
Market median
+557% vs market
2013
2017
Net profit margin
202.6%
This company
8.1%
Market median
+2401% vs market
2013
2017
Asset turnover
0.04×
This company
1.12×
Market median
-96% vs market
2013
2017
Debt / equity
12.71×
This company
0.62×
Market median
-1950% vs market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
View
PDF
More on Cosmo 25 ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network