| Revenue | DKK 72K | -23% |
| EBITDA | DKK -15K | -108% |
| Net profit | DKK -51K | -103% |
| Total assets | DKK 13,7M | -17% |
| Equity | DKK 13,3M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 109 | 94 | 50 | 82 | 51 | 87 | 120 | 97 | 98 | 92 | 94 | 72 |
| Staff expenses | -300 | -300 | -200 | -100 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -360 | -365 | -314 | -218 | -193 | -88 | -140 | -20 | 190 | 1.793 | 306 | 180 | -15 |
| Depreciation & amort. | -34 | -0 | -98 | -98 | -96 | -98 | -107 | -43 | -43 | 6 | -0 | 107 | -0 |
| EBIT | -394 | -365 | -412 | -316 | -289 | -186 | -247 | -63 | 147 | 1.787 | 306 | 74 | -15 |
| Net financials | 1.070 | 852 | 812 | 1.810 | -40 | 1.414 | -1.821 | -2.554 | 437 | 1.475 | 386 | 1.861 | -32 |
| Profit before tax | 675 | 487 | 400 | 1.495 | -330 | 1.228 | -2.068 | -2.617 | 269 | 1.450 | 363 | 1.935 | -47 |
| Tax | 138 | 62 | 202 | 358 | -43 | 270 | -76 | -325 | 71 | 319 | 80 | 425 | 4 |
| Net profit | 537 | 425 | 198 | 1.137 | -287 | 958 | -1.992 | -2.292 | 198 | 1.131 | 283 | 1.510 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.307 | 17.330 | 15.955 | 17.696 | 17.637 | 18.177 | 16.909 | 14.574 | 14.146 | 15.073 | 15.119 | 16.394 | 13.666 |
| Equity | 16.472 | 14.898 | 14.096 | 16.246 | 15.860 | 16.717 | 14.625 | 12.233 | 12.431 | 13.562 | 13.845 | 15.355 | 13.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.835 | 2.433 | 1.859 | 1.449 | 1.777 | 1.460 | 2.284 | 2.341 | 1.715 | 1.511 | 1.274 | 1.038 | 362 |
| Total debt | 1.835 | 2.433 | 1.859 | 1.449 | 1.777 | 1.460 | 2.284 | 2.341 | 1.715 | 1.511 | 1.274 | 1.038 | 362 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|