| Revenue | DKK 11,1M | -1249% |
| EBITDA | DKK -6,8M | +64% |
| Net profit | DKK -7,2M | +67% |
| Total assets | DKK 34,7M | -2% |
| Equity | DKK 3,9M | -6% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 12.506 | -7.647 | 6.756 | — | 11.426 | -963 | 11.066 |
| Staff expenses | -18.390 | -20.669 | -14.287 | -27.228 | -24.706 | -34.147 | -29.028 |
| EBITDA | -5.884 | -16.073 | -2.202 | 2.650 | -2.305 | -18.777 | -6.805 |
| Depreciation & amort. | -473 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.357 | -16.073 | -2.202 | 2.650 | -2.305 | -18.777 | -6.805 |
| Net financials | -225 | -239 | -47 | 43 | -22 | -76 | -37 |
| Profit before tax | -6.583 | -16.312 | -2.249 | 2.693 | -2.327 | -18.853 | -6.842 |
| Tax | -1.645 | -2.605 | -304 | 315 | -89 | 3.045 | 394 |
| Net profit | -4.938 | -13.707 | -1.945 | 2.378 | -2.238 | -21.897 | -7.236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.471 | 8.530 | 18.011 | 22.225 | 21.209 | 35.464 | 34.734 |
| Equity | 3.558 | 3.771 | 3.826 | 6.204 | 3.965 | 4.159 | 3.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -549 | -575 |
| Short-term debt | 13.913 | 4.193 | 14.085 | 15.921 | 17.143 | 30.183 | 30.578 |
| Total debt | 13.913 | 4.193 | 14.085 | 15.921 | 17.143 | 30.183 | 30.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2007 | — | — |
JL Management | Management | 2010 | — | — |
PA Management | Management | 2007 | — | — |
JJ Management | Management | 2017 | — | — |
JL Management | Management | 2017 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GK DANMARK A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Eghave Flindtholt | Management | 0 companies |
| Jørgen Larsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Johnny Jedig Baastrup Andersen | Management | 0 companies |
| Jørgen Leivsgard Christensen | Management | 0 companies |
| Lone Møller Sørensen | Chief Executive Officer | 0 companies |