| Revenue | DKK -54K | -28% |
| EBITDA | DKK -1,6M | -2047% |
| Net profit | DKK -4,4M | -264% |
| Total assets | DKK 2,4M | -64% |
| Equity | DKK 2,2M | -66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.768 | -1.579 | -1.672 | 4 | -6 | -30 | -202 | -97 | -48 | — | 24 | -74 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.768 | -1.579 | -1.672 | 4 | -6 | -30 | -202 | -97 | -48 | 0 | 24 | -74 | -1.595 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -28 | -28 | -28 | -28 | -0 | -0 |
| EBIT | -1.768 | -1.579 | -1.672 | 4 | -6 | -30 | -231 | -126 | -76 | -28 | -5 | -74 | -1.595 |
| Net financials | 285 | 100 | 113 | 157 | 243 | 268 | 295 | -38 | 80 | -3 | -0 | 238 | -184 |
| Profit before tax | -1.483 | -1.479 | -1.559 | 161 | 237 | 237 | 64 | -164 | 3 | -31 | -5 | 163 | -1.780 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 6 | -6 | -2.504 | 2.582 |
| Net profit | -1.485 | -1.479 | -1.559 | 161 | 237 | 237 | 64 | -164 | -3 | -37 | 1 | 2.668 | -4.362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.118 | 7.156 | 4.263 | 4.353 | 4.590 | 4.936 | 4.589 | 4.126 | 4.022 | 3.991 | 3.962 | 6.702 | 2.393 |
| Equity | 10.108 | 6.629 | 4.070 | 4.181 | 4.367 | 4.553 | 4.565 | 4.076 | 3.962 | 3.925 | 3.926 | 6.593 | 2.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 527 | 192 | 173 | 223 | 384 | 24 | 50 | 60 | 60 | 36 | 109 | 162 |
| Total debt | 10 | 527 | 192 | 173 | 223 | 384 | 24 | 50 | 60 | 60 | 36 | 109 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Winnie Merrild Rasmussen | Management | 0 companies |