| Revenue | DKK 1,5M | -28% |
| EBITDA | DKK 1,3M | -36% |
| Net profit | DKK 2,6M | -79% |
| Total assets | DKK 208,6M | +10% |
| Equity | DKK 187,4M | -1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -15 | -52 | -43 | -2.869 | -189 | -131 | -329 | -263 | 1.089 | 1.019 | 655 | 2.144 | 1.538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -122 | -157 | -139 | -140 | -205 | -129 | -133 | -241 |
| EBITDA | — | — | — | — | — | -15 | -52 | -43 | -2.869 | -289 | -253 | -486 | -402 | 949 | 814 | 526 | 2.011 | 1.297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -15 | -52 | -43 | -2.869 | -289 | -253 | -486 | -402 | 949 | 814 | 526 | 2.011 | 1.297 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -8.328 | 5.455 | -3.148 | 4.662 | 7.430 | 4.627 | 578 | 4.550 | 19.571 | 4.254 | 5.564 | 12.388 | 3.197 |
| Profit before tax | — | — | — | — | — | -9.379 | 4.792 | -3.486 | 1.794 | 7.082 | 3.539 | -921 | 4.148 | 20.520 | 5.068 | 6.090 | 14.399 | 4.494 |
| Tax | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -156 | -0 | -483 | -1.986 | 1.180 | 1.946 | -773 | 818 | 1.669 | 1.871 |
| Net profit | — | — | — | — | — | -9.364 | 4.792 | -3.486 | 1.949 | 7.082 | 4.022 | 1.064 | 2.967 | 18.574 | 5.841 | 5.273 | 12.730 | 2.622 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 155.702 | 153.312 | 145.801 | 142.555 | 150.240 | 153.077 | 152.582 | 158.787 | 170.536 | 176.323 | 179.594 | 190.101 | 208.583 |
| Equity | — | — | — | — | — | 155.180 | 152.078 | 142.892 | 141.341 | 148.424 | 151.342 | 150.407 | 152.374 | 169.948 | 173.789 | 177.061 | 188.792 | 187.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.025 | 5.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 521 | 1.234 | 2.909 | 1.214 | 1.817 | 1.735 | 2.175 | 6.413 | 588 | 2.534 | 2.533 | 1.309 | 21.170 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 521 | 1.234 | 2.909 | 1.214 | 1.817 | 1.735 | 2.175 | 6.413 | 588 | 2.534 | 2.533 | 1.309 | 21.170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|