| Revenue | DKK -225K | +145% |
| EBITDA | DKK -542K | -198% |
| Net profit | DKK -69K | -110% |
| Total assets | DKK 10,9M | -1% |
| Equity | DKK 10,6M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -70 | -69 | -351 | -92 | -225 |
| Staff expenses | -85 | -85 | -175 | -90 | -0 |
| EBITDA | -454 | -154 | -527 | -182 | -542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -454 | -154 | -527 | -182 | -542 |
| Net financials | 10.560 | 944 | -421 | 876 | 473 |
| Profit before tax | 10.106 | 791 | -947 | 694 | -69 |
| Tax | -126 | 44 | 82 | -0 | -0 |
| Net profit | 10.232 | 747 | -1.029 | 694 | -69 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.638 | 12.233 | 10.400 | 10.950 | 10.867 |
| Equity | 14.619 | 11.621 | 10.291 | 10.836 | 10.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 613 | 109 | 114 | 222 |
| Total debt | 19 | 613 | 109 | 114 | 222 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Anne Hansen | Chairman | 0 companies |