| Revenue | DKK -7K | +1% |
| EBITDA | DKK -7K | -1% |
| Net profit | DKK 379K | -68% |
| Total assets | DKK 12,4M | +5% |
| Equity | DKK 11,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -2 | -2 | -4 | -6 | -3 | -6 | -5 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | -2 | -4 | -6 | -3 | -6 | -5 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -2 | -2 | -4 | -6 | -3 | -6 | -5 | -8 | -7 | -7 |
| Net financials | 14 | -5 | 23 | 29 | -36 | 62 | -87 | 91 | 4.500 | 1.809 | 3.075 | 1.201 | 386 |
| Profit before tax | 12 | -7 | 21 | 27 | -38 | 58 | -93 | 88 | 4.494 | 1.805 | 3.067 | 1.194 | 379 |
| Tax | 3 | -2 | 7 | 8 | -2 | 3 | -14 | 13 | 1 | 29 | -31 | 24 | -0 |
| Net profit | 9 | -5 | 14 | 19 | -37 | 55 | -79 | 75 | 4.493 | 1.776 | 3.097 | 1.170 | 379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 255 | 330 | 373 | 337 | 403 | 338 | 424 | 4.791 | 6.462 | 10.070 | 11.761 | 12.373 |
| Equity | 21 | 15 | 29 | 48 | 12 | 67 | -12 | 63 | 4.419 | 6.074 | 9.404 | 10.560 | 11.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 239 | 301 | 325 | 326 | 335 | 350 | 361 | 372 | 388 | 666 | 1.201 | 1.190 |
| Total debt | 230 | 239 | 301 | 325 | 326 | 335 | 350 | 361 | 372 | 388 | 666 | 1.201 | 1.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2006 | — | — |
AR Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Møller | Founder | 0 companies |
| Aksel Rene Møller | Founder | 0 companies |