| Revenue | — | — |
| EBITDA | DKK -189K | -229% |
| Net profit | DKK 3,1M | -56% |
| Total assets | DKK 64,2M | +5% |
| Equity | DKK 64,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -2 | 1.705 | 534 | — | — | — | -40 | -88 | -81 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -2 | -102 | -2 | 1.484 | 275 | -109 | -40 | -88 | -81 | -57 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -2 | -102 | -2 | 1.484 | 275 | -109 | -40 | -88 | -81 | -57 | -189 |
| Net financials | 415 | 947 | 746 | 1.818 | 565 | 1.528 | 47.705 | 2.119 | 14.801 | 10.443 | -12.606 | 9.316 | 4.152 |
| Profit before tax | 408 | 939 | 744 | 1.716 | 563 | 1.526 | 47.685 | 2.105 | 14.761 | 10.355 | -12.687 | 9.144 | 4.003 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 59 | 503 | 1.489 | 2.266 | -2.773 | 1.987 | 889 |
| Net profit | 408 | 939 | 744 | 1.716 | 563 | 1.526 | 47.626 | 1.601 | 13.272 | 8.089 | -9.914 | 7.158 | 3.114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 1.484 | 2.181 | 4.240 | 4.725 | 5.810 | 47.612 | 47.586 | 58.307 | 64.341 | 54.239 | 61.142 | 64.248 |
| Equity | 891 | 1.462 | 2.156 | 3.823 | 4.335 | 5.461 | 47.534 | 47.136 | 56.907 | 63.997 | 54.025 | 61.124 | 64.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 22 | 25 | 417 | 390 | 349 | 78 | 451 | 1.400 | 344 | 213 | 18 | 71 |
| Total debt | 15 | 22 | 25 | 417 | 390 | 349 | 78 | 451 | 1.400 | 344 | 213 | 18 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|