| Revenue | DKK 2,5M | +70% |
| EBITDA | DKK 1,3M | +1812% |
| Net profit | DKK 933K | +3623% |
| Total assets | DKK 4,7M | +24% |
| Equity | DKK 4,3M | +28% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.012 | 255 | 1.281 | 1.467 | 2.490 |
| Staff expenses | -1.295 | -517 | -1.119 | -1.399 | -1.194 |
| EBITDA | -283 | -262 | 162 | 68 | 1.296 |
| Depreciation & amort. | -33 | -78 | -60 | -58 | -108 |
| EBIT | -316 | -340 | 102 | 10 | 1.188 |
| Net financials | -22 | 19 | 39 | 15 | -211 |
| Profit before tax | -338 | -322 | 141 | 25 | 977 |
| Tax | -0 | -0 | -0 | -0 | 44 |
| Net profit | -338 | -322 | 141 | 25 | 933 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.071 | 3.678 | 3.946 | 3.800 | 4.707 |
| Equity | 3.500 | 3.178 | 3.319 | 3.344 | 4.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.571 | 500 | 627 | 456 | 412 |
| Total debt | 1.571 | 500 | 627 | 456 | 412 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Møller Sørensen | Founder | 0 companies |
| Margit Marie Sørensen | Board of Directors | 0 companies |