| Revenue | DKK -67K | -405% |
| EBITDA | DKK -253K | -55% |
| Net profit | DKK -112K | -203% |
| Total assets | DKK 4,4M | -16% |
| Equity | DKK 4,4M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | 93 | 147 | 134 | 438 | — | — | — | — | — | — | 22 | -67 |
| Staff expenses | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -210 | -185 | -186 |
| EBITDA | -5 | -4 | 93 | 138 | 149 | 445 | 580 | 1.035 | 477 | 5.020 | -60 | -168 | -163 | -253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | 93 | 138 | 149 | 445 | 580 | 1.035 | 477 | 5.020 | -60 | -168 | -163 | -253 |
| Net financials | 277 | -398 | 131 | 281 | 1 | -1 | 569 | 1.075 | 511 | 5.077 | -460 | 206 | 301 | 109 |
| Profit before tax | — | -403 | 224 | 419 | 151 | 443 | 583 | 1.060 | 501 | 5.057 | -427 | 38 | 138 | -144 |
| Tax | 4 | 4 | 23 | 33 | 6 | 1 | 4 | 2 | 3 | 4 | -73 | 8 | 29 | -32 |
| Net profit | 268 | -407 | 201 | 386 | 145 | 442 | 579 | 1.058 | 498 | 5.053 | -354 | 30 | 109 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.164 | 660 | 642 | 988 | 740 | 892 | 1.823 | 3.384 | 3.126 | 7.797 | 7.016 | 6.481 | 5.278 | 4.417 |
| Equity | — | 650 | 601 | 887 | 732 | 884 | 1.357 | 2.307 | 2.805 | 7.745 | 6.991 | 6.445 | 5.254 | 4.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 41 | 101 | 8 | 9 | 465 | 1.077 | 322 | 52 | 25 | 36 | 24 | 25 |
| Total debt | 10 | 10 | 41 | 101 | 8 | 9 | 465 | 1.077 | 322 | 52 | 25 | 36 | 24 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|