| Revenue | DKK -21K | +6% |
| EBITDA | DKK -21K | -6% |
| Net profit | DKK 1,6M | -45% |
| Total assets | DKK 15,8M | +24% |
| Equity | DKK 10,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | 72 | 377 | 539 | -14 | -16 | -15 | -14 | -20 | -14 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | 54 | -473 | 539 | -14 | -16 | -15 | -14 | -20 | -14 | -20 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | 54 | -473 | 539 | -14 | -16 | -15 | -14 | -20 | -14 | -20 | -21 |
| Net financials | 276 | -398 | 91 | 481 | 209 | 1.416 | 1.640 | 277 | 481 | 1.852 | -285 | 2.990 | 1.649 |
| Profit before tax | — | -402 | 145 | 7 | 748 | 1.401 | 1.624 | 262 | 467 | 1.832 | -298 | 2.970 | 1.627 |
| Tax | 4 | 4 | 18 | 70 | 115 | -1 | -1 | 2 | 6 | 2 | -7 | -2 | -6 |
| Net profit | 267 | -406 | 127 | -63 | 634 | 1.403 | 1.625 | 260 | 461 | 1.829 | -291 | 2.972 | 1.633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.218 | 1.489 | 1.556 | 2.059 | 4.073 | 5.334 | 7.104 | 4.571 | 5.287 | 6.408 | 10.691 | 12.717 | 15.813 |
| Equity | — | 675 | 722 | 660 | 1.192 | 2.492 | 4.012 | 4.163 | 4.513 | 6.230 | 5.824 | 8.679 | 10.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 1.000 | 0 |
| Short-term debt | 40 | 813 | 833 | 1.399 | 2.880 | 2.842 | 3.092 | 408 | 773 | 178 | 2.867 | 3.039 | 5.624 |
| Total debt | 40 | 813 | 833 | 1.399 | 2.880 | 2.842 | 3.092 | 408 | 773 | 178 | 4.867 | 4.039 | 5.624 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|