| Revenue | DKK 7,8M | -1% |
| EBITDA | DKK -1,2M | -487% |
| Net profit | DKK -944K | -464% |
| Total assets | DKK 999K | -14% |
| Equity | DKK -772K | -549% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.046 | 3.747 | 4.280 | 3.188 | 2.945 | 2.974 | 3.731 | 3.243 | 3.449 | 4.640 | 5.795 | 6.711 | 7.887 | 7.786 |
| Staff expenses | -3.646 | -3.780 | -4.066 | -3.378 | -2.710 | -3.093 | -3.089 | -3.184 | -2.946 | -4.612 | -5.762 | -6.625 | -8.092 | -8.987 |
| EBITDA | 401 | -33 | -143 | -191 | 235 | -119 | 641 | 59 | 503 | 27 | 33 | 85 | -205 | -1.201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 401 | -33 | -143 | -191 | 235 | -119 | 641 | 59 | 503 | 27 | 33 | 85 | -205 | -1.201 |
| Net financials | -25 | -16 | -12 | -8 | -12 | -2 | -4 | -9 | -6 | -9 | -8 | -3 | -1 | 0 |
| Profit before tax | 376 | -49 | -155 | -199 | 223 | -121 | 637 | 50 | 497 | 18 | 25 | 83 | -205 | -1.200 |
| Tax | 95 | -10 | -37 | -46 | 51 | -11 | 128 | 13 | 110 | 5 | 9 | 22 | -38 | -256 |
| Net profit | 281 | -39 | -118 | -153 | 172 | -110 | 509 | 37 | 387 | 14 | 16 | 60 | -167 | -944 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.140 | 1.278 | 1.353 | 970 | 985 | 907 | 1.627 | 1.426 | 2.273 | 1.997 | 1.748 | 1.391 | 1.163 | 999 |
| Equity | 263 | 224 | 106 | -46 | 126 | 16 | 525 | 562 | 949 | 263 | 279 | 339 | 172 | -772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 | 275 | 24 | 27 | 0 | 0 |
| Short-term debt | 876 | 1.054 | 1.247 | 1.016 | 859 | 891 | 1.102 | 856 | 1.081 | 1.427 | 1.427 | 1.012 | 982 | 1.771 |
| Total debt | 876 | 1.054 | 1.247 | 1.016 | 859 | 891 | 1.102 | 856 | 1.295 | 1.702 | 1.451 | 1.039 | 982 | 1.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2017 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARBEJDSMILJØEKSPERTEN A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gliese | Management | 0 companies |
| Nis Peter Rasmussen | Chief Executive Officer | 0 companies |
| Leo Bergsted Mortensen | Chairman | 0 companies |
| Bent Würsching | Board of Directors | 0 companies |
| Bo Stenberg Plet | Board of Directors | 0 companies |
| Conny Dorthea Heden Berggreen | Board of Directors | 0 companies |