| Revenue | DKK 16,7M | +667% |
| EBITDA | DKK 7,6M | +504% |
| Net profit | DKK 5,7M | +422% |
| Total assets | DKK 10M | -30% |
| Equity | DKK 6,3M | +174% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 8.670 | 2.176 | 16.680 |
| Staff expenses | -13.751 | -4.051 | -9.093 |
| EBITDA | -5.081 | -1.876 | 7.587 |
| Depreciation & amort. | -142 | -124 | -2 |
| EBIT | -5.223 | -2.000 | 7.585 |
| Net financials | -256 | -272 | -24 |
| Profit before tax | -5.479 | -2.271 | 7.561 |
| Tax | -1.362 | -504 | 1.872 |
| Net profit | -4.117 | -1.768 | 5.689 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 12.955 | 14.286 | 10.026 |
| Equity | -6.669 | -8.437 | 6.252 |
| Long-term debt | 0 | 1.987 | 0 |
| Short-term debt | 19.625 | 22.723 | 3.774 |
| Total debt | 19.625 | 22.723 | 3.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2011 | — | — |
FS Unofficial title | Unofficial title | 2015 | — | — |
UH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSL MEDIA A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Nellemann Skov | Management | 0 companies |
| Finn Støvring Nielsen | Unofficial title | 0 companies |
| Uffe Hyldgaard | Chief Executive Officer | 0 companies |
| Jesper Sehested Lund | Chief Executive Officer | 0 companies |
| Jens Bundgaard Poulsen | Board of Directors | 0 companies |
| Signe Lykke Jensen | Board of Directors | 0 companies |
| Jens Johan Torpe | Chairman | 0 companies |
| Per Lyngby Cloos | Chairman | 0 companies |