| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 27K | +121% |
| Total assets | DKK 230K | +13% |
| Equity | DKK -175K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -11 | -4 | -4 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -11 | -4 | -4 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -11 | -4 | -4 | 0 | 0 |
| Net financials | -65 | 10 | 28 | -3 | -14 | 34 | -9 | 31 | 10 | -6 | -287 | 12 | 27 |
| Profit before tax | -67 | 7 | 25 | -6 | -18 | 31 | -12 | 26 | -1 | -10 | -291 | 12 | 27 |
| Tax | 4 | 2 | 6 | -0 | -0 | 3 | -0 | 3 | -0 | 6 | -0 | -0 | -0 |
| Net profit | -71 | 5 | 19 | -6 | -18 | 28 | -12 | 23 | -1 | -17 | -291 | 12 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 70 | 98 | 95 | 87 | 122 | 114 | 290 | 308 | 381 | 177 | 203 | 230 |
| Equity | 54 | 59 | 78 | 72 | 55 | 82 | 71 | 94 | 93 | 76 | -215 | -203 | -175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11 | 20 | 23 | 33 | 39 | 43 | 196 | 215 | 305 | 392 | 406 | 406 |
| Total debt | 10 | 11 | 20 | 23 | 33 | 39 | 43 | 196 | 215 | 305 | 392 | 406 | 406 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|