| Revenue | — | — |
| EBITDA | DKK -12,1M | +79% |
| Net profit | DKK -24,3M | +67% |
| Total assets | DKK 1,3B | -3% |
| Equity | DKK 824M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -150 | -443 | -494 | -525 | -527 |
| EBITDA | -151.053 | -125.629 | -82.485 | -57.344 | -12.055 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -151.053 | -125.629 | -82.485 | -57.344 | -12.055 |
| Net financials | -161.777 | -137.085 | 1.620 | 1.840 | 217 |
| Profit before tax | -162.566 | -138.054 | -101.444 | -77.464 | -27.887 |
| Tax | -4.802 | -2.947 | -4.400 | -4.860 | -3.572 |
| Net profit | -157.764 | -135.107 | -97.044 | -72.604 | -24.315 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.593.460 | 1.430.759 | 1.340.986 | 1.298.042 | 1.259.357 |
| Equity | 1.162.913 | 1.018.006 | 920.962 | 848.358 | 824.043 |
| Long-term debt | 0 | 185.442 | 0 | 0 | 0 |
| Short-term debt | 430.547 | 412.753 | 420.024 | 449.684 | 435.314 |
| Total debt | 430.547 | 598.195 | 420.024 | 449.684 | 435.314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
HL Management | Management | 2015 – 2016 |
IB Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2020 | |
| Former (6) | ||
| Deputy Chairman | 2008 – 2010 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2008 – 2015 | |
| Deputy Chairman | 2008 – 2015 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Management | 0 companies |
| Ib Berntsen | Management | 0 companies |
| Søren Bjørn Hansen | Chief Executive Officer | 0 companies |
| Anne-Sofie Rønnow Goldschmidt | Board of Directors | 0 companies |
| Jens Peter Toft | Deputy Chairman | 0 companies |
| Hans Henrik Kolthoff Hallager | Deputy Chairman | 0 companies |
| Christian Mariager | Board of Directors | 0 companies |
| Christian Torben Richter | Board of Directors | 0 companies |
| Daniel Tage Rønnow Goldschmidt | Board of Directors | 0 companies |
| Jørgen Toftegaard | Chairman | 0 companies |
| Steen Raagaard Andersen | Deputy Chairman | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |
| Mikael Goldschmidt | Chairman | 0 companies |
| Peter Winther | Board of Directors | 0 companies |