| Revenue | DKK -21K | +10% |
| EBITDA | DKK -21K | -10% |
| Net profit | DKK 221K | +1271% |
| Total assets | DKK 1,2M | +6% |
| Equity | DKK 595K | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -23 | -20 | -14 | -11 | -16 | -17 | -17 | -18 | -20 | -20 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -23 | -20 | -14 | -11 | -16 | -17 | -17 | -18 | -20 | -20 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -23 | -20 | -14 | -11 | -16 | -17 | -17 | -18 | -20 | -20 | -19 | -21 |
| Net financials | 70 | 11 | 145 | 762 | -24 | 8.810 | 176 | 11 | 451 | 9.272 | 1.048 | -5 | 229 |
| Profit before tax | 50 | -12 | 125 | 748 | -36 | 8.793 | 159 | -7 | 433 | 9.252 | 1.029 | -24 | 207 |
| Tax | -0 | -0 | -202 | -0 | -0 | -0 | -98 | -1 | 42 | 90 | 51 | -5 | -14 |
| Net profit | 50 | -12 | 327 | 748 | -36 | 8.793 | 256 | -5 | 391 | 9.162 | 978 | -19 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.021 | 5.088 | 5.270 | 5.065 | 5.057 | 8.809 | 5.904 | 5.904 | 6.300 | 14.581 | 1.613 | 1.123 | 1.187 |
| Equity | -5.209 | -5.221 | -4.894 | -4.146 | -4.182 | 4.611 | 4.868 | 4.863 | 5.254 | 14.415 | 1.393 | 374 | 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.230 | 10.309 | 10.165 | 9.212 | 5.671 | 4.198 | 1.036 | 1.041 | 1.046 | 166 | 220 | 749 | 592 |
| Total debt | 11.230 | 10.309 | 10.165 | 9.212 | 9.240 | 4.198 | 1.036 | 1.041 | 1.046 | 166 | 220 | 749 | 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNDAHL ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen Grøndahl | Management | 0 companies |