| Revenue | DKK 66K | -340% |
| EBITDA | DKK -49K | -77% |
| Net profit | DKK -56K | -5880% |
| Total assets | DKK 2,8M | -3% |
| Equity | DKK 2,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 714 | 74 | 452 | 635 | 228 | -114 | 37 | -50 | -218 | -138 | -22 | -28 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 714 | 74 | 452 | 635 | 228 | -114 | 37 | -50 | -247 | -146 | -22 | -28 | -49 |
| Depreciation & amort. | -3 | -2 | -0 | -19 | -9 | -50 | -73 | -50 | -33 | -33 | -33 | -33 | -9 | -9 |
| EBIT | 28 | 712 | 74 | 433 | 625 | 178 | -188 | -13 | -83 | -280 | -179 | -55 | -37 | -58 |
| Net financials | 35 | 366 | 279 | 370 | 303 | 10 | -81 | 250 | 539 | 744 | -76 | -0 | 36 | 2 |
| Profit before tax | 64 | 1.078 | 353 | 803 | 732 | 57 | -136 | 216 | 516 | 469 | -262 | -54 | -1 | -56 |
| Tax | 6 | 191 | 51 | 216 | 121 | 5 | 3 | 73 | 133 | 103 | -42 | 19 | -0 | -0 |
| Net profit | 58 | 887 | 303 | 587 | 611 | 52 | -138 | 143 | 383 | 366 | -220 | -73 | -1 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 1.657 | 1.565 | 3.840 | 6.174 | 5.277 | 6.931 | 3.974 | 4.755 | 3.410 | 3.032 | 2.926 | 2.919 | 2.836 |
| Equity | 90 | 977 | 1.183 | 1.767 | 2.378 | 2.429 | 2.291 | 2.434 | 2.816 | 3.182 | 2.963 | 2.890 | 2.889 | 2.833 |
| Long-term debt | 0 | 0 | 0 | 831 | 2.310 | 2.310 | 3.650 | 1.340 | 1.340 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 671 | 375 | 1.242 | 1.487 | 538 | 990 | 200 | 599 | 228 | 69 | 37 | 30 | 3 |
| Total debt | 407 | 671 | 375 | 2.073 | 3.797 | 2.848 | 4.640 | 1.540 | 1.939 | 228 | 69 | 37 | 30 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|