| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 5,8M | +138% |
| Total assets | DKK 114,2M | +5% |
| Equity | DKK 112,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -11 | -10 | -10 | -10 | -10 | -10 | -10 | -106 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -11 | -10 | -10 | -10 | -10 | -10 | -10 | -106 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -11 | -10 | -10 | -10 | -10 | -10 | -10 | -106 | -10 | -10 | -10 |
| Net financials | 4.817 | 7.122 | 33.723 | 27.406 | 13.903 | 6.370 | -24.776 | 5.083 | 7.267 | 6.583 | 1.653 | -15.049 | 5.751 |
| Profit before tax | 4.813 | 7.114 | 33.711 | 27.396 | 13.893 | 6.360 | -24.786 | 5.073 | 7.257 | 6.477 | 1.642 | -15.059 | 5.741 |
| Tax | -0 | 5 | -0 | -27 | -7 | -10 | -9 | -8 | -13 | -13 | -14 | -14 | -15 |
| Net profit | 4.813 | 7.109 | 33.711 | 27.423 | 13.900 | 6.370 | -24.777 | 5.082 | 7.270 | 6.490 | 1.656 | -15.044 | 5.756 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.326 | 45.843 | 79.507 | 106.950 | 121.285 | 127.369 | 102.553 | 107.679 | 115.012 | 121.666 | 123.386 | 108.407 | 114.234 |
| Equity | 34.215 | 45.733 | 79.297 | 106.569 | 120.318 | 126.533 | 101.597 | 106.517 | 113.621 | 120.111 | 121.767 | 106.723 | 112.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 111 | 210 | 381 | 967 | 836 | 956 | 1.162 | 1.391 | 1.555 | 1.618 | 1.684 | 1.755 |
| Total debt | 111 | 111 | 210 | 381 | 967 | 836 | 956 | 1.162 | 1.391 | 1.555 | 1.618 | 1.684 | 1.755 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SilverSphinx ApS | Company | 25.0% | 25.0% | 2020 |
1978 Invest Holding ApS | Company | 25.0% | 25.0% | 2020 |
Nina Møller-Nielsen ApS | Company | 25.0% | 25.0% | 2020 |
Midlertidige Excalibur - Danmark Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rathcke | Board of Directors | 0 companies |
| Nina Marie Møller-Nielsen | Board of Directors | 0 companies |
| Søren Møller-Nielsen | Chairman | 0 companies |