| Revenue | DKK -13K | -105% |
| EBITDA | DKK -13K | -105% |
| Net profit | DKK 477K | -69% |
| Total assets | DKK 7M | -1% |
| Equity | DKK 7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -9 | -7 | -7 | -7 | 2.594 | -15 | -19 | 0 | -0 | -13 | 277 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -9 | -7 | -7 | -7 | 2.594 | -15 | -19 | 97 | -0 | -13 | 277 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -9 | -7 | -7 | -7 | 2.594 | -15 | -19 | 97 | -0 | -13 | 277 | -13 |
| Net financials | 408 | 482 | 434 | 241 | 264 | 622 | 399 | 473 | 209 | 665 | -372 | 388 | 1.564 | 508 |
| Profit before tax | 400 | 470 | 426 | 234 | 257 | 615 | 2.993 | 458 | 190 | 762 | -372 | 375 | 1.841 | 495 |
| Tax | 20 | -9 | 27 | 23 | -43 | 65 | 590 | 55 | 39 | 145 | -0 | 71 | 292 | 18 |
| Net profit | 379 | 479 | 399 | 211 | 300 | 550 | 2.402 | 403 | 151 | 617 | -372 | 304 | 1.549 | 477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.069 | 1.432 | 1.768 | 1.880 | 2.093 | 2.634 | 5.452 | 5.192 | 5.183 | 5.882 | 5.382 | 5.492 | 7.087 | 6.999 |
| Equity | 1.045 | 1.427 | 1.730 | 1.844 | 2.048 | 2.496 | 4.795 | 5.093 | 5.136 | 5.643 | 5.159 | 5.349 | 6.697 | 6.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 5 | 38 | 35 | 46 | 138 | 657 | 100 | 47 | 239 | 223 | 144 | 389 | 24 |
| Total debt | 24 | 5 | 38 | 35 | 46 | 138 | 657 | 100 | 47 | 239 | 223 | 144 | 389 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|