| Revenue | DKK -17K | +4% |
| EBITDA | DKK -17K | -4% |
| Net profit | DKK 1,8M | -69% |
| Total assets | DKK 22,5M | +2% |
| Equity | DKK 21,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -19 | -19 | -12 | -15 | -15 | -16 | -16 | -15 | -16 | -16 | -16 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -19 | -19 | -12 | -15 | -15 | -16 | -16 | -15 | -16 | -16 | -16 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -19 | -19 | -12 | -15 | -15 | -16 | -16 | -15 | -16 | -16 | -16 | -16 | -17 |
| Net financials | 944 | -57 | -119 | 653 | 552 | 5.086 | 1.063 | 1.120 | 1.095 | 1.759 | 1.057 | 1.505 | 5.933 | 1.837 |
| Profit before tax | 937 | -76 | -137 | 640 | 537 | 5.071 | 1.047 | 1.104 | 1.080 | 1.743 | 1.040 | 1.489 | 5.917 | 1.820 |
| Tax | 8 | 8 | 8 | 15 | 14 | -9 | -0 | -13 | -0 | 13 | -47 | -0 | -4 | 7 |
| Net profit | 930 | -84 | -145 | 626 | 523 | 5.080 | 1.047 | 1.117 | 1.080 | 1.731 | 1.087 | 1.489 | 5.921 | 1.813 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.480 | 6.319 | 6.496 | 6.573 | 7.015 | 9.192 | 10.110 | 10.711 | 11.631 | 13.575 | 14.668 | 16.160 | 22.032 | 22.517 |
| Equity | 5.292 | 5.745 | 5.899 | 5.955 | 6.372 | 7.502 | 8.087 | 8.731 | 9.401 | 11.131 | 12.219 | 13.402 | 19.323 | 21.136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 336 |
| Short-term debt | 188 | 574 | 597 | 618 | 643 | 1.690 | 2.023 | 1.980 | 2.230 | 2.444 | 2.449 | 2.759 | 2.467 | 1.046 |
| Total debt | 188 | 574 | 597 | 618 | 643 | 1.690 | 2.023 | 1.980 | 2.230 | 2.444 | 2.449 | 2.759 | 2.710 | 1.382 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|