| Revenue | DKK 1,4M | +1% |
| EBITDA | DKK 1,3M | -74% |
| Net profit | DKK 496K | -88% |
| Total assets | DKK 27,6M | -4% |
| Equity | DKK 6,2M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.222 | 1.215 | 1.374 | 1.255 | 1.369 | 1.363 | 1.360 | 1.387 | 1.419 | 1.383 | 1.386 | 1.395 | 1.396 | 1.412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.772 | 1.215 | 1.374 | 3.570 | 1.369 | 1.363 | 1.360 | 1.387 | 1.419 | 2.435 | 1.741 | 1.370 | 5.161 | 1.324 |
| Depreciation & amort. | -275 | -380 | -0 | 1.158 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.497 | 835 | 1.374 | 2.413 | 1.369 | 1.363 | 1.360 | 1.387 | 1.419 | 2.435 | 1.741 | 1.370 | 5.161 | 1.324 |
| Net financials | -1.159 | -844 | -804 | -241 | -585 | -535 | -758 | -774 | -831 | -584 | -567 | -656 | -705 | -777 |
| Profit before tax | 444 | -9 | 569 | 2.200 | 784 | 829 | 602 | 613 | 587 | 1.851 | 1.174 | 713 | 4.456 | 636 |
| Tax | 53 | 215 | 254 | 1.182 | 159 | 184 | 139 | 141 | 126 | 176 | 180 | 162 | 480 | 140 |
| Net profit | 392 | -224 | 315 | 1.019 | 625 | 645 | 462 | 473 | 462 | 1.675 | 994 | 551 | 3.977 | 496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.075 | 21.829 | 21.569 | 22.313 | 22.576 | 23.923 | 23.711 | 24.046 | 24.161 | 25.205 | 25.050 | 25.251 | 28.782 | 27.569 |
| Equity | -4.871 | -5.095 | -4.780 | -3.762 | -3.136 | -1.345 | -883 | -410 | 51 | 1.727 | 2.721 | 3.272 | 7.248 | 6.244 |
| Long-term debt | 21.526 | 22.079 | 22.917 | 22.298 | 22.702 | 21.700 | 21.154 | 20.808 | 20.890 | 20.792 | 20.435 | 20.352 | 19.874 | 19.739 |
| Short-term debt | 5.420 | 4.845 | 3.432 | 3.777 | 3.011 | 3.568 | 3.440 | 3.648 | 3.220 | 2.686 | 1.895 | 1.628 | 1.331 | 1.277 |
| Total debt | 26.946 | 26.924 | 26.349 | 26.075 | 25.713 | 25.268 | 24.594 | 24.456 | 24.110 | 23.478 | 22.329 | 21.980 | 21.206 | 21.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BHO HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Hjort Olsen | Management | 0 companies |