| Revenue | DKK 590K | +16% |
| EBITDA | DKK 1M | -53% |
| Net profit | DKK 600K | -59% |
| Total assets | DKK 11,9M | +6% |
| Equity | DKK 6,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -28 | -57 | -48 | -74 | 18.059 | 518 | 481 | 494 | 435 | 478 | 482 | 510 | 590 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -28 | -57 | -48 | -74 | 6.178 | 485 | 481 | 494 | -257 | -222 | 750 | 2.168 | 1.025 |
| Depreciation & amort. | 2 | -1 | -223 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -29 | -280 | -48 | -74 | 6.178 | 485 | 481 | 494 | -257 | -222 | 750 | 2.168 | 1.025 |
| Net financials | -397 | -345 | -437 | -418 | -593 | -446 | -159 | -183 | -181 | -175 | -170 | -267 | -310 | 180 |
| Profit before tax | -219 | -253 | -511 | -431 | -668 | 5.732 | 326 | 298 | 313 | -432 | -392 | 483 | 1.858 | 770 |
| Tax | 108 | 61 | 103 | 17 | -148 | 1.479 | 72 | 69 | 67 | -95 | -85 | 105 | 409 | 169 |
| Net profit | -327 | -313 | -614 | -448 | -519 | 4.253 | 255 | 230 | 246 | -337 | -306 | 378 | 1.449 | 600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.190 | 4.138 | 4.145 | 4.624 | 15.813 | 10.672 | 10.617 | 10.607 | 10.616 | 9.930 | 9.233 | 9.475 | 11.147 | 11.857 |
| Equity | -5.501 | -5.815 | -6.429 | -6.877 | -2.159 | 3.572 | 3.827 | 4.056 | 4.303 | 3.966 | 3.659 | 4.037 | 5.486 | 6.087 |
| Long-term debt | 2.826 | 2.826 | 5.404 | 6.106 | 6.589 | 4.676 | 5.173 | 4.935 | 4.673 | 4.468 | 4.151 | 4.327 | 4.407 | 4.396 |
| Short-term debt | 6.866 | 7.126 | 5.170 | 5.396 | 11.253 | 1.585 | 786 | 785 | 810 | 817 | 897 | 528 | 305 | 330 |
| Total debt | 9.691 | 9.952 | 10.574 | 11.502 | 17.842 | 6.261 | 5.960 | 5.720 | 5.483 | 5.285 | 5.048 | 4.854 | 4.711 | 4.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BHO HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Hjort Olsen | Management | 0 companies |