| Revenue | DKK -29K | -104% |
| EBITDA | DKK -31K | -154% |
| Net profit | DKK -32K | -6% |
| Total assets | DKK 597K | -36% |
| Equity | DKK -306K | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.517 | 3.127 | 11.574 | 2.882 | 2.490 | 2.457 | 1.956 | 1.966 | 1.230 | 663 | -29 |
| Staff expenses | -2.183 | -3.259 | -3.670 | -2.560 | -2.138 | -2.012 | -1.513 | -1.136 | -1.092 | -249 | -2 |
| EBITDA | -666 | -132 | -989 | 1.122 | 352 | 446 | 443 | 834 | -365 | 57 | -31 |
| Depreciation & amort. | 142 | -111 | -425 | -73 | -60 | -165 | -152 | -147 | -316 | -0 | -0 |
| EBIT | -808 | -243 | -1.414 | 1.049 | 292 | 281 | 290 | 687 | -681 | 57 | -31 |
| Net financials | -213 | -215 | -233 | -220 | -178 | -139 | -160 | -127 | -94 | -69 | -40 |
| Profit before tax | -1.021 | -458 | -1.647 | 829 | 114 | 142 | 131 | 560 | -775 | -12 | -71 |
| Tax | -248 | -40 | 647 | -88 | -325 | 26 | -13 | -89 | 156 | 18 | -40 |
| Net profit | -774 | -418 | -2.294 | 917 | 439 | 117 | 143 | 650 | -931 | -30 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.543 | 4.946 | 1.940 | 2.786 | 3.071 | 2.980 | 3.025 | 3.145 | 1.749 | 930 | 597 |
| Equity | 438 | 20 | -2.275 | -1.015 | -224 | -107 | 37 | 686 | -245 | -275 | -306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.106 | 4.926 | 4.215 | 3.801 | 3.295 | 3.088 | 2.988 | 2.459 | 1.994 | 1.205 | 903 |
| Total debt | 3.106 | 4.926 | 4.215 | 3.801 | 3.295 | 3.088 | 2.988 | 2.459 | 1.994 | 1.205 | 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLC HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lindgren Jensen | Management | 0 companies |
| Hanne Krogh Jensen | Chairman | 0 companies |
| Thomas Lindgren Jensen | Board of Directors | 0 companies |
| Jesper Kjeld Buskov Kjeldsen | Board of Directors | 0 companies |
| Majbritt Berthelsen | Board of Directors | 0 companies |