| Revenue | DKK -3K | -75% |
| EBITDA | DKK -3K | +75% |
| Net profit | DKK 3,5M | +121% |
| Total assets | DKK 13,6M | +26% |
| Equity | DKK 9,1M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -44 | -93 | -44 | -9 | -10 | -10 | -11 | -12 | -12 | -12 | -13 | -13 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -44 | -93 | -44 | -9 | -10 | -10 | -11 | -12 | -12 | -12 | -13 | -13 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -44 | -93 | -44 | -9 | -10 | -10 | -11 | -12 | -12 | -12 | -13 | -13 | -3 |
| Net financials | 8.202 | 608 | 2.540 | 1.609 | 2.486 | 4.017 | 596 | 1.593 | 870 | 1.445 | 1.982 | 1.013 | 1.545 | 3.478 |
| Profit before tax | 8.230 | 564 | 2.446 | 1.566 | 2.477 | 4.007 | 585 | 1.582 | 858 | 1.433 | 1.971 | 1.000 | 1.532 | 3.475 |
| Tax | 40 | -26 | -20 | -3 | -9 | -23 | -38 | -39 | -35 | -33 | -34 | -51 | -63 | -44 |
| Net profit | 8.190 | 589 | 2.467 | 1.568 | 2.486 | 4.030 | 623 | 1.621 | 893 | 1.466 | 2.004 | 1.052 | 1.595 | 3.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.557 | 3.599 | 7.476 | 6.602 | 7.495 | 9.545 | 6.914 | 8.807 | 8.410 | 8.708 | 9.665 | 8.884 | 10.765 | 13.580 |
| Equity | 3.000 | 3.000 | 5.467 | 4.568 | 5.486 | 7.035 | 3.623 | 5.244 | 4.638 | 5.104 | 5.908 | 4.960 | 6.555 | 9.074 |
| Long-term debt | 0 | 0 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 1.500 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 8.557 | 599 | 9 | 33 | 9 | 509 | 1.291 | 2.063 | 2.773 | 2.604 | 2.757 | 2.924 | 3.210 | 3.506 |
| Total debt | 8.557 | 599 | 2.009 | 2.033 | 2.009 | 2.509 | 3.291 | 3.563 | 3.773 | 3.604 | 3.757 | 3.924 | 4.210 | 4.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2014 | — | — |
EJ Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARTJAK ApS | Company | 50.0% | 50.0% | 2017 |
MAK Holding a 2020 ApS | Company | 20.0% | 20.0% | 2020 |
PROMED ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hartvig Jakobsen | Management | 0 companies |
| Ejler Jensen | Management | 0 companies |
| Marika Kirstine Poulsen | Board of Directors | 0 companies |
| Kent Ejler Jensen | Board of Directors | 0 companies |
| Brian Thorsdal | Board of Directors | 0 companies |
| Frank Vestergaard Suhr Olesen | Board of Directors | 0 companies |
| Margrete Larsen | Board of Directors | 0 companies |
| Bill Andersen | Chairman | 0 companies |