| Revenue | DKK 618K | +358% |
| EBITDA | DKK 618K | +358% |
| Net profit | DKK 172K | +618% |
| Total assets | DKK 8,7M | +46% |
| Equity | DKK 1,6M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | 250 | 278 | 341 | 228 | 201 | 156 | 275 | 388 | 281 | 340 | 135 | 618 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -46 | -10 | -0 | -1 | -0 | -0 |
| EBITDA | 320 | 264 | 1.247 | 1.572 | 228 | 201 | 127 | 229 | 1.282 | 281 | 341 | 135 | 618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 | -30 | -30 | -65 | 452 | -29 | -35 | -35 | -47 |
| EBIT | 320 | 264 | 1.247 | 1.572 | 203 | 171 | 97 | 164 | 830 | 251 | 305 | 99 | 571 |
| Net financials | -207 | -194 | -158 | -188 | -99 | -94 | -127 | -184 | -141 | -108 | -104 | -133 | -326 |
| Profit before tax | 90 | 57 | 183 | 248 | 104 | 77 | -30 | -20 | 689 | 144 | 201 | -33 | 245 |
| Tax | -22 | -14 | -23 | -35 | 13 | 16 | -7 | 1 | 167 | 52 | 48 | -0 | 73 |
| Net profit | 135 | 85 | 1.112 | 1.420 | 91 | 60 | -24 | -21 | 522 | 91 | 153 | -33 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.334 | 5.086 | 5.061 | 5.126 | 5.153 | 5.185 | 5.098 | 6.569 | 5.995 | 5.963 | 5.955 | 5.954 | 8.721 |
| Equity | 339 | 382 | 450 | 539 | 630 | 690 | 667 | 646 | 1.168 | 1.259 | 1.412 | 1.379 | 1.551 |
| Long-term debt | 0 | 3.508 | 3.220 | 3.136 | 2.978 | 2.791 | 2.575 | 3.730 | 3.091 | 2.883 | 2.684 | 2.483 | 2.273 |
| Short-term debt | 4.995 | 1.197 | 1.391 | 1.451 | 1.545 | 1.703 | 1.856 | 2.193 | 1.736 | 1.821 | 1.860 | 2.093 | 4.897 |
| Total debt | 4.995 | 4.705 | 4.611 | 4.587 | 4.523 | 4.495 | 4.432 | 5.923 | 4.827 | 4.704 | 4.543 | 4.576 | 7.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2006 | — | — |
JP Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRAAS HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Braas | Management | 0 companies |
| Jacob Price Grønfeldt Rasmussen | Management | 0 companies |