| Revenue | DKK -12K | +1% |
| EBITDA | DKK -12K | -1% |
| Net profit | DKK -1,2M | -637% |
| Total assets | DKK 19,5M | -14% |
| Equity | DKK 18,9M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -10 | -10 | -9 | -9 | -5 | -9 | -10 | -10 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.058 | -1.093 | 924 | 373 | 656 | -9 | -5 | -9 | -10 | -10 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.058 | -1.093 | 924 | 373 | 656 | -9 | -5 | -9 | -10 | -10 | -12 | -12 | -12 |
| Net financials | -1.161 | -1.043 | 374 | -1.741 | -505 | 222 | 102 | -1.166 | 297 | 1.743 | 2.586 | 229 | -1.148 |
| Profit before tax | -1.173 | -1.052 | 364 | -1.750 | -514 | 212 | 97 | -1.176 | 287 | 1.732 | 2.575 | 217 | -1.160 |
| Tax | 105 | 38 | 52 | -85 | 201 | 13 | -103 | -101 | 118 | 45 | 539 | 1 | 1 |
| Net profit | -1.278 | -1.090 | 312 | -1.666 | -714 | 199 | 200 | -1.074 | 168 | 1.687 | 2.036 | 216 | -1.161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.769 | 24.280 | 24.555 | 22.714 | 22.112 | 21.858 | 21.798 | 20.270 | 20.656 | 22.029 | 24.560 | 22.600 | 19.493 |
| Equity | 22.383 | 21.195 | 21.507 | 19.741 | 18.927 | 19.022 | 19.117 | 17.937 | 18.105 | 19.302 | 21.224 | 21.022 | 18.862 |
| Long-term debt | 0 | 0 | 179 | 179 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.736 | 501 | 583 | 683 | 692 | 428 | 442 | 164 | 386 | 715 | 1.401 | 1.578 | 631 |
| Total debt | 7.736 | 501 | 583 | 683 | 692 | 428 | 442 | 164 | 386 | 715 | 1.401 | 1.578 | 631 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|