| Revenue | DKK -11K | +1% |
| EBITDA | DKK -11K | -1% |
| Net profit | DKK -175K | -116% |
| Total assets | DKK 19,1M | -4% |
| Equity | DKK 18,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -10 | -9 | -8 | -9 | -10 | -9 | -9 | -9 | -11 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -867 | -896 | 754 | 503 | 338 | -9 | -10 | -9 | -9 | -9 | -11 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -867 | -896 | 754 | 503 | 338 | -9 | -10 | -9 | -9 | -9 | -11 | -11 | -11 |
| Net financials | -953 | -854 | 300 | -1.234 | -615 | 174 | 82 | -954 | 240 | 1.237 | 3.108 | 1.100 | -164 |
| Profit before tax | -963 | -863 | 290 | -1.242 | -623 | 165 | 72 | -964 | 230 | 1.227 | 3.097 | 1.090 | -175 |
| Tax | 86 | 31 | 31 | -21 | 123 | 13 | -96 | -194 | 35 | 39 | 431 | 1 | -0 |
| Net profit | -1.049 | -894 | 259 | -1.221 | -746 | 152 | 169 | -770 | 195 | 1.188 | 2.666 | 1.089 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.055 | 19.354 | 19.449 | 18.096 | 17.284 | 17.239 | 17.099 | 16.279 | 16.427 | 17.444 | 20.351 | 19.903 | 19.149 |
| Equity | 18.035 | 17.042 | 17.302 | 15.981 | 15.135 | 15.183 | 15.246 | 14.370 | 14.566 | 15.654 | 18.206 | 19.177 | 18.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.852 | 197 | 130 | 199 | 110 | 86 | 20 | 335 | 89 | 144 | 564 | 726 | 268 |
| Total debt | 5.852 | 197 | 130 | 199 | 110 | 86 | 20 | 335 | 89 | 144 | 564 | 726 | 268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|