| Revenue | DKK 77K | -28% |
| EBITDA | DKK 77K | -28% |
| Net profit | DKK 60K | -28% |
| Total assets | DKK 532K | +3% |
| Equity | DKK 360K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | 8 | 108 | 126 | 394 | 453 | 391 | 497 | 615 | 447 | 149 | 105 | 107 | 77 |
| Staff expenses | -100 | -122 | -126 | -99 | -99 | -387 | -389 | -487 | -620 | -448 | -4 | -0 | -0 | -0 |
| EBITDA | -127 | -114 | -32 | 28 | 182 | 67 | 2 | 10 | -4 | -1 | 145 | 105 | 107 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -114 | -32 | 28 | 182 | 67 | 2 | 10 | -4 | -1 | 145 | 105 | 107 | 77 |
| Net financials | 1.235 | 32 | -718 | 4 | 0 | -5 | -4 | 2 | 61 | -7 | -65 | 5 | 0 | 0 |
| Profit before tax | 1.108 | -82 | -750 | 32 | 183 | 61 | -2 | 12 | 57 | -8 | 79 | 109 | 107 | 77 |
| Tax | -16 | -13 | -18 | 14 | 40 | 13 | -0 | 3 | 13 | -2 | -135 | 24 | 24 | 17 |
| Net profit | 1.124 | -69 | -732 | 17 | 142 | 48 | -2 | 9 | 44 | -6 | 214 | 85 | 84 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.191 | 1.048 | 205 | 112 | 228 | 178 | 153 | 205 | 459 | 451 | 370 | 339 | 515 | 532 |
| Equity | — | 1.021 | 191 | 109 | 150 | 94 | 92 | 101 | 145 | 139 | 353 | 321 | 282 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 27 | 14 | 4 | 78 | 84 | 61 | 104 | 314 | 312 | 17 | 19 | 232 | 172 |
| Total debt | 5 | 27 | 14 | 4 | 78 | 84 | 61 | 104 | 314 | 312 | 17 | 19 | 232 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|