| Revenue | DKK -9K | +10% |
| EBITDA | DKK -9K | -10% |
| Net profit | DKK -9K | -10% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 1,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -15 | -13 | -2 | -6 | — | — | — | -10 | -11 | -7 | -7 | -8 | -9 |
| Staff expenses | -0 | -25 | -0 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -40 | 319 | -14 | -6 | -7 | -11 | -9 | -10 | -11 | -7 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -40 | 319 | -14 | -6 | -7 | -11 | -9 | -10 | -11 | -7 | -7 | -8 | -9 |
| Net financials | 705 | 0 | -11 | -3 | -1 | 4 | 10 | -189 | 2 | 2 | -3 | -7 | 0 | 0 |
| Profit before tax | 697 | -40 | 308 | -17 | -7 | -4 | -1 | -199 | -8 | -8 | -10 | -14 | -8 | -9 |
| Tax | -0 | 2 | 63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 697 | -42 | 245 | -17 | -7 | -4 | -1 | -199 | -8 | -8 | -10 | -14 | -8 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.537 | 1.109 | 1.511 | 1.336 | 1.530 | 1.533 | 1.532 | 1.334 | 1.334 | 1.350 | 1.374 | 1.262 | 1.078 | 1.070 |
| Equity | — | 1.105 | 1.350 | 1.332 | 1.326 | 1.322 | 1.321 | 1.122 | 1.114 | 1.106 | 1.096 | 1.082 | 1.074 | 1.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 5 | 162 | 4 | 204 | 211 | 211 | 211 | 220 | 244 | 278 | 181 | 5 | 5 |
| Total debt | 294 | 5 | 162 | 4 | 204 | 211 | 211 | 211 | 220 | 244 | 278 | 181 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Møller Iversen | Management | 0 companies |